Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.215 HKD Market Closed
Market Cap: 441.6m HKD
Have any thoughts about
Hypebeast Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.393 HKD. Compared to the current market price of 0.215 HKD, Hypebeast Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.393 HKD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hypebeast Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Hypebeast Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Hypebeast Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

0.215 HKD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hypebeast Ltd
HK
Media
Market Cap
441.6m HKD
IPO
Apr 11, 2016
Employees
405
Hong Kong
Market Cap
441.6m HKD
Industry
Media
IPO
Apr 11, 2016
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hypebeast Ltd

Provide an overview of the primary business activities
of Hypebeast Ltd.

What unique competitive advantages
does Hypebeast Ltd hold over its rivals?

What risks and challenges
does Hypebeast Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hypebeast Ltd.

Provide P/S
for Hypebeast Ltd.

Provide P/E
for Hypebeast Ltd.

Provide P/OCF
for Hypebeast Ltd.

Provide P/FCFE
for Hypebeast Ltd.

Provide P/B
for Hypebeast Ltd.

Provide EV/S
for Hypebeast Ltd.

Provide EV/GP
for Hypebeast Ltd.

Provide EV/EBITDA
for Hypebeast Ltd.

Provide EV/EBIT
for Hypebeast Ltd.

Provide EV/OCF
for Hypebeast Ltd.

Provide EV/FCFF
for Hypebeast Ltd.

Provide EV/IC
for Hypebeast Ltd.

Compare the intrinsic valuations
of Hypebeast Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hypebeast Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hypebeast Ltd compared to its peers.

Compare the P/E ratios
of Hypebeast Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hypebeast Ltd with its peers.

Analyze the financial leverage
of Hypebeast Ltd compared to its main competitors.

Show all profitability ratios
for Hypebeast Ltd.

Provide ROE
for Hypebeast Ltd.

Provide ROA
for Hypebeast Ltd.

Provide ROIC
for Hypebeast Ltd.

Provide ROCE
for Hypebeast Ltd.

Provide Gross Margin
for Hypebeast Ltd.

Provide Operating Margin
for Hypebeast Ltd.

Provide Net Margin
for Hypebeast Ltd.

Provide FCF Margin
for Hypebeast Ltd.

Show all solvency ratios
for Hypebeast Ltd.

Provide D/E Ratio
for Hypebeast Ltd.

Provide D/A Ratio
for Hypebeast Ltd.

Provide Interest Coverage Ratio
for Hypebeast Ltd.

Provide Altman Z-Score Ratio
for Hypebeast Ltd.

Provide Quick Ratio
for Hypebeast Ltd.

Provide Current Ratio
for Hypebeast Ltd.

Provide Cash Ratio
for Hypebeast Ltd.

What is the historical Revenue growth
over the last 5 years for Hypebeast Ltd?

What is the historical Net Income growth
over the last 5 years for Hypebeast Ltd?

What is the current Free Cash Flow
of Hypebeast Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hypebeast Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hypebeast Ltd

Current Assets 527m
Cash & Short-Term Investments 188m
Receivables 225.8m
Other Current Assets 113.2m
Non-Current Assets 101.3m
Long-Term Investments 11.1m
PP&E 61.9m
Intangibles 21.2m
Other Non-Current Assets 7m
Current Liabilities 132.8m
Accounts Payable 88.1m
Other Current Liabilities 44.7m
Non-Current Liabilities 21.4m
Other Non-Current Liabilities 21.4m
Efficiency

Earnings Waterfall
Hypebeast Ltd

Revenue
816.1m HKD
Cost of Revenue
-436.3m HKD
Gross Profit
379.9m HKD
Operating Expenses
-319.3m HKD
Operating Income
60.6m HKD
Other Expenses
-8m HKD
Net Income
52.5m HKD

Free Cash Flow Analysis
Hypebeast Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hypebeast Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
50/100
Profitability
Score

Hypebeast Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hypebeast Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
91/100
Solvency
Score

Hypebeast Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hypebeast Ltd

There are no price targets for Hypebeast Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hypebeast Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hypebeast Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Hypebeast Ltd stock?

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.393 HKD.

Is Hypebeast Ltd stock undervalued or overvalued?

Compared to the current market price of 0.215 HKD, Hypebeast Ltd is Undervalued by 45%.

Back to Top