Xiamen Yan Palace Bird's Nest Industry Co Ltd Relative Valuation - Xiamen Yan Palace Bird's Nest Industry Co Ltd

Watchlist Manager

Watchlist

Price: 6.9 HKD 6.15%

Market Cap: 3.2B HKD

Section:

Relative Value

The Relative Value of one Xiamen Yan Palace Bird's Nest Industry Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 6.9 HKD, Xiamen Yan Palace Bird's Nest Industry Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Xiamen Yan Palace Bird's Nest Industry Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.5

P/S

vs History	30
vs Industry

Median 5Y

Industry

0.9

Forward

1.3

More Details

14.9

P/E

vs History	30
vs Industry

Median 5Y

19.8

Industry

15.7

Forward

15.4

More Details

24.3

P/OCF

vs History	30
vs Industry

Median 5Y

32.3

Industry

9.7

More Details

37.6

P/FCFE

vs History	30
vs Industry

Median 5Y

Industry

17.4

More Details

4.2

P/B

vs History	30
vs Industry

Median 5Y

4.3

Industry

1.5

More Details

1.4

EV/S

vs History	46
vs Industry

Median 5Y

1.9

Industry

1.1

Forward

1.2

More Details

2.7

EV/GP

vs History	46
vs Industry

Median 5Y

3.8

Industry

4.7

More Details

8.6

EV/EBITDA

vs History	46
vs Industry

Median 5Y

12.2

Industry

9.9

Forward

7.3

More Details

9.9

EV/EBIT

vs History	46
vs Industry

Median 5Y

Industry

12.6

Forward

More Details

21.9

EV/OCF

vs History	46
vs Industry

Median 5Y

30.9

Industry

10.8

More Details

27.3

EV/FCFF

vs History	46
vs Industry

Median 5Y

38.5

Industry

More Details

EV/IC

vs History	30
vs Industry

Median 5Y

3.1

Industry

1.1

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	X	Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497	3.2B HKD	1.5	14.9	8.6	9.9
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	234.7B CHF	2.6	21.6	14.5	17.8
US		Mondelez International Inc NASDAQ:MDLZ	84.3B USD	2.3	18.3	12.3	14.7
FR		Danone SA PAR:BN	46.1B EUR	1.7	22.8	10.9	14.5
ZA	T	Tiger Brands Ltd JSE:TBS	41.1B Zac	0	0	0	0
US		Kraft Heinz Co NASDAQ:KHC	35.5B USD	1.4	12.9	8.4	9.9
US		Hershey Co NYSE:HSY	33.3B USD	3	15	11	12.7
US		General Mills Inc NYSE:GIS	32.2B USD	1.6	12.4	10	11.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	224.9B CNY	8.6	36.8	31.1	31.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	26.3B CHF	4.8	39.1	22.3	29.6

				Revenue Growth	P/S to Growth
CN	X	Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497	Average P/S: 2 392.3 1.5	14%	0.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.6	4%	0.6
US		Mondelez International Inc NASDAQ:MDLZ	2.3	4%	0.6
FR		Danone SA PAR:BN	1.7	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	6%	N/A
US		Kraft Heinz Co NASDAQ:KHC	1.4	0%	N/A
US		Hershey Co NYSE:HSY	3	3%	1
US		General Mills Inc NYSE:GIS	1.6	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	8.6	11%	0.8
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.8	8%	0.6

				Earnings Growth	PEG
CN	X	Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497	Average P/E: 54 094.7 14.9	7%	2.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	21.6	9%	2.4
US		Mondelez International Inc NASDAQ:MDLZ	18.3	0%	N/A
FR		Danone SA PAR:BN	22.8	13%	1.8
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	14%	N/A
US		Kraft Heinz Co NASDAQ:KHC	12.9	9%	1.4
US		Hershey Co NYSE:HSY	15	-12%	N/A
US		General Mills Inc NYSE:GIS	12.4	2%	6.2
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	36.8	12%	3.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	39.1	8%	4.9

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Karooooo Ltd NASDAQ:KARO	41.4 USD 0.17%
	Yihai International Holding Ltd HKEX:1579	14.52 HKD -2.68%
	Zhongyin Babi Food Co Ltd SSE:605338	17.94 CNY -1.81%
	Rolex Rings Ltd NSE:ROLEXRINGS	1 332.15 INR -0.22%
	One 97 Communications Ltd NSE:PAYTM	734.95 INR 0.25%
D	Dutch Lady Milk Industries Bhd KLSE:DLADY	28.5 MYR

	Franklin Covey Co NYSE:FC	28.52 USD -1.66%
	Mohawk Industries Inc NYSE:MHK	114.27 USD -0.21%
	Ardmore Shipping Corp NYSE:ASC	10.44 USD -0.67%
	ASGN Inc NYSE:ASGN	64.46 USD -5.21%
	Skyworks Solutions Inc NASDAQ:SWKS	68.39 USD -2.37%
	Weatherford International PLC NASDAQ:WFRD	52.86 USD 0.09%

	Johnson & Johnson NYSE:JNJ	163.02 USD 0.02%
	Bank of America Corp NYSE:BAC	42.48 USD 0.64%
	Mastercard Inc NYSE:MA	536.38 USD 0.05%
	Salesforce Inc NYSE:CRM	279.03 USD -0.13%
	Abbvie Inc NYSE:ABBV	211.96 USD -0.14%
	Home Depot Inc NYSE:HD	355.52 USD 0.59%

	Arista Networks Inc NYSE:ANET	82.97 USD -1.72%
	Visa Inc NYSE:V	339.5 USD -0.11%
	Texas Pacific Land Corp NYSE:TPL	1 371.48 USD -0.98%
	KLA Corp NASDAQ:KLAC	716.46 USD -0.44%
	Manhattan Associates Inc NASDAQ:MANH	172.44 USD -1.17%
	Monolithic Power Systems Inc NASDAQ:MPWR	609.02 USD -3.31%

Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Xiamen Yan Palace Bird's Nest Industry Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	X	Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497	Average EV/EBITDA: 18 667.2 8.6	9%	1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	14.5	3%	4.8
US		Mondelez International Inc NASDAQ:MDLZ	12.3	2%	6.2
FR		Danone SA PAR:BN	10.9	5%	2.2
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	N/A	N/A
US		Kraft Heinz Co NASDAQ:KHC	8.4	4%	2.1
US		Hershey Co NYSE:HSY	11	-2%	N/A
US		General Mills Inc NYSE:GIS	10	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.1	18%	1.7
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	22.3	7%	3.2

				EBIT Growth	EV/EBIT to Growth
CN	X	Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497	Average EV/EBIT: 31 843.6 9.9	8%	1.2
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17.8	3%	5.9
US		Mondelez International Inc NASDAQ:MDLZ	14.7	-2%	N/A
FR		Danone SA PAR:BN	14.5	7%	2.1
ZA	T	Tiger Brands Ltd JSE:TBS	Not Available	15%	N/A
US		Kraft Heinz Co NASDAQ:KHC	9.9	0%	N/A
US		Hershey Co NYSE:HSY	12.7	-10%	N/A
US		General Mills Inc NYSE:GIS	11.5	0%	N/A
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.1	14%	2.2
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	29.6	7%	4.2

	ServiceNow Inc NYSE:NOW	824.12 USD -2.37%
	EOG Resources Inc NYSE:EOG	124.3 USD -0.51%
	Monster Beverage Corp NASDAQ:MNST	56.87 USD 0.09%
	Copart Inc NASDAQ:CPRT	53.85 USD -0.06%
	Applied Materials Inc NASDAQ:AMAT	154.38 USD -0.05%
	Airbnb Inc NASDAQ:ABNB	126.15 USD 0.12%

52 Week Range	6.21 15.1
Price Target

Xiamen Yan Palace Bird's Nest Industry Co Ltd HKEX:1497

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Xiamen Yan Palace Bird's Nest Industry Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Xiamen Yan Palace Bird's Nest Industry Co Ltd
HKEX:1497

Competitors Multiples
Xiamen Yan Palace Bird's Nest Industry Co Ltd Competitors