Hysan Development Co Ltd
HKEX:14

Watchlist Manager
Hysan Development Co Ltd Logo
Hysan Development Co Ltd
HKEX:14
Watchlist
Price: 12.46 HKD 0.16% Market Closed
Market Cap: 12.8B HKD
Have any thoughts about
Hysan Development Co Ltd?
Write Note

Relative Value

The Relative Value of one Hysan Development Co Ltd stock under the Base Case scenario is 31.62 HKD. Compared to the current market price of 12.46 HKD, Hysan Development Co Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
31.62 HKD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
48
Median 3Y
5.8
Median 5Y
6
Industry
3.7
Forward
3.8
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-11.1
Industry
16.6
Forward
7.6
vs History
88
vs Industry
54
Median 3Y
8.5
Median 5Y
8.6
Industry
11.2
vs History
20
vs Industry
15
Median 3Y
4.6
Median 5Y
2.6
Industry
13.3
vs History
85
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
38
vs Industry
31
Median 3Y
10.6
Median 5Y
9.7
Industry
6.7
Forward
10
vs History
33
vs Industry
43
Median 3Y
13
Median 5Y
11.3
Industry
12
vs History
33
vs Industry
43
Median 3Y
14.6
Median 5Y
12.3
Industry
16
Forward
13
vs History
34
vs Industry
46
Median 3Y
14.7
Median 5Y
12.3
Industry
19.2
Forward
14.5
vs History
34
vs Industry
43
Median 3Y
15.6
Median 5Y
14.4
Industry
18.6
vs History
33
vs Industry
38
Median 3Y
15.7
Median 5Y
14.6
Industry
20
vs History
50
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Hysan Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hysan Development Co Ltd
HKEX:14
12.8B HKD 3.9 -20.2 14.2 14.2
DE
Vonovia SE
XETRA:VNA
24.9B EUR 51.6 -8.8 -35.8 -32.1
PH
SM Prime Holdings Inc
XPHS:SMPH
792.1B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
91.1B HKD 6.2 41.2 14.8 14.8
SG
Capitaland Investment Ltd
SGX:9CI
13.9B SGD 5 76.6 23.5 27.5
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.6B EUR 7.9 -38.7 16.6 24
SE
Sagax AB
STO:SAGA A
108.7B SEK 22.6 28.4 35.3 35.3
IL
Azrieli Group Ltd
TASE:AZRG
34.9B ILS 11.5 17 17.8 18.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
65.4B CNY 4.7 24.3 22 22
SE
Fastighets AB Balder
STO:BALD B
94.2B SEK 7.5 -19.3 34.9 35.4
P/E Multiple
Earnings Growth
HK
Hysan Development Co Ltd
HKEX:14
Average P/E: 34.4
Negative Multiple: -20.2
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.8 N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
18.6
35%
HK
S
Swire Properties Ltd
HKEX:1972
41.2
226%
SG
Capitaland Investment Ltd
SGX:9CI
76.6
375%
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.5 N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -38.7 N/A
SE
S
Sagax AB
STO:SAGA A
28.4
N/A
IL
Azrieli Group Ltd
TASE:AZRG
17
-36%
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
24.3
59%
SE
Fastighets AB Balder
STO:BALD B
Negative Multiple: -19.3 N/A

See Also

Discover More
Back to Top