
SITC International Holdings Co Ltd
HKEX:1308

Intrinsic Value
The intrinsic value of one
SITC International Holdings Co Ltd
stock under the Base Case scenario is
17.26
HKD.
Compared to the current market price of 20.8 HKD,
SITC International Holdings Co Ltd
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SITC International Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SITC International Holdings Co Ltd
Balance Sheet Decomposition
SITC International Holdings Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 745.2m |
Receivables | 174.7m |
Other Current Assets | 103.7m |
Non-Current Assets | 2.2B |
Long-Term Investments | 74.6m |
PP&E | 2.1B |
Intangibles | 2.6m |
Other Non-Current Assets | 3m |
Free Cash Flow Analysis
SITC International Holdings Co Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SITC International Holdings Co Ltd
Revenue
|
3.1B
USD
|
Cost of Revenue
|
-1.9B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-99.9m
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-14.6m
USD
|
Net Income
|
1B
USD
|
Profitability Score
Profitability Due Diligence
SITC International Holdings Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Score
SITC International Holdings Co Ltd's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SITC International Holdings Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
SITC International Holdings Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SITC International Holdings Co Ltd
According to Wall Street analysts, the average 1-year price target for
SITC International Holdings Co Ltd
is 25.12 HKD
with a low forecast of 17.47 HKD and a high forecast of 32.55 HKD.
Dividends
Current shareholder yield for SITC International Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SITC International Holdings Co Ltd
stock under the Base Case scenario is
17.26
HKD.
Compared to the current market price of 20.8 HKD,
SITC International Holdings Co Ltd
is
Overvalued by 17%.