
Universal Technologies Holdings Ltd
HKEX:1026

Intrinsic Value
The intrinsic value of one
Universal Technologies Holdings Ltd
stock under the Base Case scenario is
0.119
HKD.
Compared to the current market price of 0.123 HKD,
Universal Technologies Holdings Ltd
is
Overvalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Universal Technologies Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Universal Technologies Holdings Ltd
Balance Sheet Decomposition
Universal Technologies Holdings Ltd
Current Assets | 488.6m |
Cash & Short-Term Investments | 231.3m |
Receivables | 33m |
Other Current Assets | 224.3m |
Non-Current Assets | 1.5B |
Long-Term Investments | 808.5m |
PP&E | 497.4m |
Intangibles | 85.7m |
Other Non-Current Assets | 59.4m |
Free Cash Flow Analysis
Universal Technologies Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Universal Technologies Holdings Ltd
Revenue
|
331m
HKD
|
Cost of Revenue
|
-303.6m
HKD
|
Gross Profit
|
27.5m
HKD
|
Operating Expenses
|
-64.1m
HKD
|
Operating Income
|
-36.6m
HKD
|
Other Expenses
|
-32.5m
HKD
|
Net Income
|
-69.1m
HKD
|
Profitability Score
Profitability Due Diligence
Universal Technologies Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Universal Technologies Holdings Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Universal Technologies Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Universal Technologies Holdings Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Universal Technologies Holdings Ltd
Dividends
Current shareholder yield for Universal Technologies Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Universal Technologies Holdings Ltd
stock under the Base Case scenario is
0.119
HKD.
Compared to the current market price of 0.123 HKD,
Universal Technologies Holdings Ltd
is
Overvalued by 3%.