CMC Metals Ltd
F:ZM5P

Watchlist Manager
CMC Metals Ltd Logo
CMC Metals Ltd
F:ZM5P
Watchlist
Price: 0.1327 EUR Market Closed
Market Cap: 18.7m EUR

Relative Value

There is not enough data to reliably calculate the relative value of ZM5P.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZM5P Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.4
Industry
15.1
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-7.3
Industry
9.4
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-6.2
Industry
15.6
vs History
68
vs Industry
0
Median 3Y
11.4
Median 5Y
11.1
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.6
Industry
9.7
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.6
Industry
12.6
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.6
Industry
10.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.5
Industry
13.7
vs History
84
vs Industry
1
Median 3Y
15
Median 5Y
50.6
Industry
1.3

Multiples Across Competitors

ZM5P Competitors Multiples
CMC Metals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
CMC Metals Ltd
F:ZM5P
2.2m EUR 0 -3.8 -1.3 -1.3
ZA
Anglo American Platinum Ltd
JSE:AMS
198B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
78.2B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
46.8B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
39.3B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
136.5B MXN 1.1 79.3 5.1 10.7
MX
Fresnillo PLC
LSE:FRES
6.1B GBP 2.2 55.5 15.3 25.6
RU
AK Alrosa PAO
MOEX:ALRS
356.3B RUB 0.7 2.9 1.9 2.3
CY
Tharisa PLC
JSE:THA
4B Zac 0 0 0 0
GG
Gemfields Group Ltd
JSE:GML
1.6B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
CMC Metals Ltd
F:ZM5P
Average P/S: 1.3
Not Available
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
6%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
8%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
1%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
14%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
1.1
1%
1.1
MX
Fresnillo PLC
LSE:FRES
2.2
-2%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.7
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
2%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
18%
N/A
P/E Multiple
Earnings Growth PEG
CA
CMC Metals Ltd
F:ZM5P
Average P/E: 45.9
Negative Multiple: -3.8
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
37%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available N/A N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
70%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
79.3
71%
1.1
MX
Fresnillo PLC
LSE:FRES
55.5
55%
1
RU
A
AK Alrosa PAO
MOEX:ALRS
2.9
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
1%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
CMC Metals Ltd
F:ZM5P
Average EV/EBITDA: 7.4
Negative Multiple: -1.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
30%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
29%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
60%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
31%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
5.1
33%
0.2
MX
Fresnillo PLC
LSE:FRES
15.3
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
1.9
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
27%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
CMC Metals Ltd
F:ZM5P
Average EV/EBIT: 12.9
Negative Multiple: -1.3
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
10%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
64%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
39%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
21%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.7
101%
0.1
MX
Fresnillo PLC
LSE:FRES
25.6
1%
25.6
RU
A
AK Alrosa PAO
MOEX:ALRS
2.3
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
GG
G
Gemfields Group Ltd
JSE:GML
Not Available
39%
N/A