Your Family Entertainment AG
F:RTV

Watchlist Manager
Your Family Entertainment AG Logo
Your Family Entertainment AG
F:RTV
Watchlist
Price: 0.87 EUR Market Closed
Market Cap: 13.3m EUR

Cash Flow Statement

Cash Flow Statement
Your Family Entertainment AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006
Operating Cash Flow
Net Income
(7)
(6)
1
(1)
(3)
(3)
(105)
(97)
0
(2)
0
(4)
(4)
1
1
Depreciation & Amortization
20
22
21
16
41
45
129
114
0
7
0
5
6
23
22
Other Non-Cash Items
15
15
15
15
(6)
(6)
(7)
(9)
(7)
(3)
(5)
(1)
(1)
(23)
(22)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Cash Interest Paid
0
0
0
0
4
0
0
2
0
1
0
1
1
1
0
Change in Working Capital
(33)
(34)
(21)
(8)
29
23
16
(6)
(10)
(1)
0
4
1
(3)
(2)
Cash from Operating Activities
(6)
N/A
(3)
+38%
16
N/A
21
+36%
61
+184%
59
-3%
32
-45%
2
-94%
1
-34%
1
-4%
(0)
N/A
3
N/A
2
-46%
(2)
N/A
(1)
+36%
Investing Cash Flow
Capital Expenditures
(72)
(82)
(33)
(44)
(60)
(59)
(33)
(13)
(7)
(2)
(0)
(2)
(2)
(1)
(0)
Other Items
(20)
(1)
0
0
5
0
1
(0)
(1)
0
0
0
0
0
0
Cash from Investing Activities
(92)
N/A
(83)
+10%
(33)
+60%
(44)
-33%
(55)
-24%
(58)
-5%
(32)
+45%
(14)
+57%
(8)
+42%
(2)
+74%
(0)
+92%
(2)
-1 079%
(2)
+1%
(1)
+53%
(0)
+97%
Financing Cash Flow
Net Issuance of Common Stock
51
0
(26)
0
0
0
0
5
5
0
0
0
0
1
0
Net Issuance of Debt
41
36
48
11
(5)
(1)
(7)
8
3
0
(0)
0
(0)
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
92
N/A
87
-6%
22
-75%
11
-50%
(5)
N/A
(1)
+83%
(7)
-644%
13
N/A
8
-41%
0
N/A
(0)
N/A
0
N/A
(0)
N/A
1
N/A
1
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(5)
N/A
1
N/A
4
+529%
(12)
N/A
1
N/A
0
-84%
(6)
N/A
1
N/A
1
-8%
(1)
N/A
(0)
+72%
1
N/A
(0)
N/A
(1)
-296%
0
N/A
Free Cash Flow
Free Cash Flow
(77)
N/A
(85)
-10%
(18)
+79%
(23)
-31%
1
N/A
0
-97%
(0)
N/A
(12)
-3 633%
(6)
+51%
(1)
+84%
(0)
+79%
1
N/A
(0)
N/A
(3)
-967%
(1)
+57%