Paul Hartmann AG
F:PHH2

Watchlist Manager
Paul Hartmann AG Logo
Paul Hartmann AG
F:PHH2
Watchlist
Price: 224 EUR -0.88% Market Closed
Market Cap: 799.7m EUR

Income Statement

Earnings Waterfall
Paul Hartmann AG

Revenue
2.4B EUR
Cost of Revenue
-981.4m EUR
Gross Profit
1.4B EUR
Operating Expenses
-1.3B EUR
Operating Income
111.8m EUR
Other Expenses
-30.3m EUR
Net Income
81.5m EUR

Income Statement
Paul Hartmann AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
4
0
3
0
4
0
16
0
19
0
Revenue
2 346
N/A
2 433
+4%
2 352
-3%
2 302
-2%
2 271
-1%
2 312
+2%
2 354
+2%
2 353
0%
2 383
+1%
2 408
+1%
2 426
+1%
Gross Profit
Cost of Revenue
(1 026)
(1 051)
(978)
(986)
(1 005)
(1 002)
(1 034)
(1 035)
(1 001)
(968)
(981)
Gross Profit
1 320
N/A
1 383
+5%
1 374
-1%
1 315
-4%
1 267
-4%
1 310
+3%
1 320
+1%
1 318
0%
1 382
+5%
1 440
+4%
1 445
+0%
Operating Income
Operating Expenses
(1 170)
(1 161)
(1 217)
(1 173)
(1 188)
(1 254)
(1 264)
(1 259)
(1 272)
(1 300)
(1 333)
Selling, General & Administrative
(590)
(1 051)
(617)
(1 057)
(611)
(1 112)
(625)
(1 134)
(654)
(1 183)
(685)
Research & Development
0
(4)
0
(7)
0
(7)
0
(7)
0
(8)
0
Depreciation & Amortization
(104)
(90)
(146)
(94)
(101)
(100)
(104)
(102)
(104)
(104)
(107)
Other Operating Expenses
(475)
(16)
(454)
(16)
(476)
(34)
(536)
(16)
(515)
(5)
(541)
Operating Income
150
N/A
221
+47%
157
-29%
142
-10%
78
-45%
56
-29%
57
+2%
59
+4%
110
+86%
140
+27%
112
-20%
Pre-Tax Income
Interest Income Expense
(5)
(1)
(2)
(4)
(0)
7
(8)
(11)
(14)
(17)
(8)
Non-Reccuring Items
0
(59)
(0)
(2)
1
(0)
(2)
1
(4)
3
(1)
Total Other Income
0
(1)
0
(1)
0
(2)
0
(0)
0
(0)
(6)
Pre-Tax Income
145
N/A
160
+10%
155
-3%
135
-13%
79
-41%
61
-23%
46
-24%
49
+6%
92
+88%
125
+36%
97
-23%
Net Income
Tax Provision
(48)
(47)
(47)
(38)
(21)
(21)
(19)
(16)
(27)
(11)
(10)
Income from Continuing Operations
97
113
108
97
58
39
27
33
64
114
86
Income to Minority Interest
(5)
(6)
(5)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
Net Income (Common)
97
N/A
106
+10%
63
-40%
95
+49%
56
-41%
36
-35%
23
-36%
28
+22%
60
+109%
108
+82%
82
-25%
EPS (Diluted)
27.36
N/A
29.98
+10%
17.86
-40%
26.66
+49%
15.71
-41%
10.18
-35%
6.55
-36%
8
+22%
16.76
+110%
30.53
+82%
22.95
-25%