P

Polaris Renewable Energy Inc
F:N4T

Watchlist Manager
Polaris Renewable Energy Inc
F:N4T
Watchlist
Price: 7.14 EUR 0.56% Market Closed
Market Cap: 150.5m EUR

Intrinsic Value

The intrinsic value of one N4T stock under the Base Case scenario is 11.1 EUR. Compared to the current market price of 7.14 EUR, Polaris Renewable Energy Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

N4T Intrinsic Value
11.1 EUR
Undervaluation 36%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Polaris Renewable Energy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about N4T?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is N4T valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Polaris Renewable Energy Inc.

Explain Valuation
Compare N4T to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about N4T?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Polaris Renewable Energy Inc

Current Assets 111.9m
Cash & Short-Term Investments 94.6m
Receivables 12.1m
Other Current Assets 5.3m
Non-Current Assets 439.1m
PP&E 362.4m
Intangibles 58.2m
Other Non-Current Assets 18.5m
Current Liabilities 32.3m
Accounts Payable 23m
Other Current Liabilities 9.3m
Non-Current Liabilities 277.5m
Long-Term Debt 216.1m
Other Non-Current Liabilities 61.5m
Efficiency

Free Cash Flow Analysis
Polaris Renewable Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Polaris Renewable Energy Inc

Revenue
79.7m USD
Cost of Revenue
-42.7m USD
Gross Profit
37.1m USD
Operating Expenses
-16.1m USD
Operating Income
21m USD
Other Expenses
-32.4m USD
Net Income
-11.4m USD
Fundamental Scores

N4T Profitability Score
Profitability Due Diligence

Polaris Renewable Energy Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
ROIC is Increasing
48/100
Profitability
Score

Polaris Renewable Energy Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

N4T Solvency Score
Solvency Due Diligence

Polaris Renewable Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
36/100
Solvency
Score

Polaris Renewable Energy Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

N4T Price Targets Summary
Polaris Renewable Energy Inc

Wall Street analysts forecast N4T stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for N4T is 15 EUR with a low forecast of 12.28 EUR and a high forecast of 20.42 EUR.

Lowest
Price Target
12.28 EUR
72% Upside
Average
Price Target
15 EUR
110% Upside
Highest
Price Target
20.42 EUR
186% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for N4T is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one N4T stock?

The intrinsic value of one N4T stock under the Base Case scenario is 11.1 EUR.

Is N4T stock undervalued or overvalued?

Compared to the current market price of 7.14 EUR, Polaris Renewable Energy Inc is Undervalued by 36%.

Back to Top