P

Polaris Renewable Energy Inc
F:N4T

Watchlist Manager
Polaris Renewable Energy Inc
F:N4T
Watchlist
Price: 7.14 EUR 0.56% Market Closed
Market Cap: 150.5m EUR

Relative Value

The Relative Value of one N4T stock under the Base Case scenario is 14.44 EUR. Compared to the current market price of 7.14 EUR, Polaris Renewable Energy Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N4T Relative Value
Base Case
14.44 EUR
Undervaluation 51%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
36
Median 3Y
2.5
Median 5Y
2.9
Industry
1.7
Forward
2.2
vs History
vs Industry
6
Median 3Y
17.9
Median 5Y
15.8
Industry
15.1
Forward
-22.8
vs History
79
vs Industry
54
Median 3Y
5
Median 5Y
5.3
Industry
7.4
vs History
49
vs Industry
56
Median 3Y
-11.5
Median 5Y
3
Industry
14.6
vs History
66
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
vs History
88
vs Industry
36
Median 3Y
4.1
Median 5Y
4.4
Industry
2.9
Forward
3.6
vs History
82
vs Industry
43
Median 3Y
8.6
Median 5Y
9
Industry
7.9
vs History
66
vs Industry
68
Median 3Y
6.2
Median 5Y
6.4
Industry
10.6
Forward
5.1
vs History
55
vs Industry
51
Median 3Y
14.2
Median 5Y
14.9
Industry
15.3
Forward
11.1
vs History
50
vs Industry
54
Median 3Y
8.1
Median 5Y
8
Industry
11.3
vs History
84
vs Industry
40
Median 3Y
9.8
Median 5Y
9.7
Industry
16.8
vs History
61
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

N4T Competitors Multiples
Polaris Renewable Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Polaris Renewable Energy Inc
F:N4T
149.9m EUR 2.2 -15.5 5.8 14.2
CN
China Yangtze Power Co Ltd
SSE:600900
686.1B CNY 8.2 21 20.3 20.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 281T IDR 125.7 540.4 178.2 178.2
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.6B CNY 6.5 20.5 21.2 21.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
149.1B HKD 4.1 25.2 23.2 23.2
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 14.1 84.9 24.4 34.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.4B CNY 4 22.2 34 34
ES
EDP Renovaveis SA
ELI:EDPR
12.4B EUR 3.2 -19.8 21.2 21.2
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
70.4B CNY 42.4 16.4 174.4 174.4
IN
NHPC Ltd
NSE:NHPC
774.8B INR 6.9 24.4 19 25.3
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
771.3B INR 31.9 127.1 43.7 75.4