F

Fernheizwerk Neukoelln AG
F:FHW

Watchlist Manager
Fernheizwerk Neukoelln AG
F:FHW
Watchlist
Price: 20.8 EUR -4.59% Market Closed
Market Cap: 47.8m EUR

Relative Value

The Relative Value of one FHW stock under the Base Case scenario is 27.25 EUR. Compared to the current market price of 20.8 EUR, Fernheizwerk Neukoelln AG is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FHW Relative Value
Base Case
27.25 EUR
Undervaluation 24%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
Median 3Y
0.9
Median 5Y
1.9
Industry
1.7
vs History
vs Industry
Median 3Y
19.1
Median 5Y
19
Industry
15.2
vs History
96
vs Industry
Median 3Y
4.8
Median 5Y
7.1
Industry
7.5
vs History
96
vs Industry
Median 3Y
13.4
Median 5Y
19.9
Industry
14.4
vs History
96
vs Industry
Median 3Y
1
Median 5Y
1.6
Industry
1.4
vs History
96
vs Industry
Median 3Y
0.9
Median 5Y
1.9
Industry
2.9
vs History
76
vs Industry
Median 3Y
3.9
Median 5Y
4.5
Industry
7.9
vs History
41
vs Industry
Median 3Y
8.5
Median 5Y
7.8
Industry
10.8
vs History
38
vs Industry
Median 3Y
20.5
Median 5Y
11.1
Industry
15.3
vs History
96
vs Industry
Median 3Y
4.8
Median 5Y
6.4
Industry
11.5
vs History
96
vs Industry
Median 3Y
13.4
Median 5Y
17.8
Industry
17.2
vs History
87
vs Industry
Median 3Y
0.5
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

FHW Competitors Multiples
Fernheizwerk Neukoelln AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Fernheizwerk Neukoelln AG
F:FHW
47.8m EUR 0.7 -149.5 8.2 20.5
US
American Water Works Company Inc
NYSE:AWK
25.6B USD 5.1 23 14.5 21.2
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
85.1B BRL 2.1 7.6 5.3 5.9
US
Essential Utilities Inc
NYSE:WTRG
11.1B USD 4.7 16.6 14.2 20.5
UK
United Utilities Group PLC
LSE:UU
8.1B GBP 3.4 20.2 12.9 19.9
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.1 25.7 13.5 21.9
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.8B EUR 0.9 3.3 2.8 3.2
HK
Guangdong Investment Ltd
HKEX:270
44.8B HKD 2.9 13.1 7 7
CN
Grandblue Environment Co Ltd
SSE:600323
23.6B CNY 1.8 12.5 18.1 18.1
UK
Pennon Group PLC
LSE:PNN
2.5B GBP 2.1 83.6 16.3 30.2
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25.7B HKD 1.1 19.2 16.1 16.1