K

Kempower Oyj
F:D9C

Watchlist Manager
Kempower Oyj
F:D9C
Watchlist
Price: 60.765 EUR 0.01%
Market Cap: 3.4B EUR

Relative Value

D9C price has not been updated for more than 9 years. This may indicate that the stock has been delisted.

The Relative Value of one D9C stock under the Base Case scenario is 87.403 EUR. Compared to the current market price of 60.765 EUR, Kempower Oyj is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D9C Relative Value
Base Case
87.403 EUR
Undervaluation 30%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
27
Median 3Y
3.9
Median 5Y
5.9
Industry
1.9
Forward
3.1
vs History
vs Industry
22
Median 3Y
47.2
Median 5Y
87.6
Industry
24.8
Forward
-120
vs History
16
vs Industry
18
Median 3Y
-29.3
Median 5Y
-32.8
Industry
16.4
vs History
4
vs Industry
8
Median 3Y
-15.4
Median 5Y
-23.8
Industry
22.8
vs History
56
vs Industry
9
Median 3Y
9.1
Median 5Y
8.2
Industry
2.3
vs History
70
vs Industry
27
Median 3Y
3.8
Median 5Y
5.6
Industry
2.1
Forward
3
vs History
70
vs Industry
48
Median 3Y
7
Median 5Y
10.3
Industry
8.2
vs History
26
vs Industry
27
Median 3Y
78.7
Median 5Y
119.9
Industry
16.6
Forward
126.6
vs History
vs Industry
24
Median 3Y
28.9
Median 5Y
-8.6
Industry
20.5
Forward
-97.1
vs History
16
vs Industry
20
Median 3Y
-28.2
Median 5Y
-31.7
Industry
16.4
vs History
7
vs Industry
11
Median 3Y
-13.5
Median 5Y
-17.5
Industry
19.6
vs History
74
vs Industry
10
Median 3Y
9.3
Median 5Y
14.4
Industry
1.8

Multiples Across Competitors

D9C Competitors Multiples
Kempower Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Kempower Oyj
F:D9C
798.7m EUR 3.2 -93.8 194 -82.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.4 26.8 23.4 23.4
FR
Schneider Electric SE
PAR:SU
132B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
107.8B CHF 4 30.8 20.3 23.1
IE
Eaton Corporation PLC
NYSE:ETN
125.7B USD 4.7 32 22.4 26.8
US
Emerson Electric Co
NYSE:EMR
76.7B USD 4.3 33.5 16.3 23.1
US
Vertiv Holdings Co
NYSE:VRT
63.8B USD 6.6 61.7 31.7 37
KR
LG Energy Solution Ltd
KRX:373220
89.5T KRW 3.7 -102.1 21.6 82.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
348.1B CNY 4 24.4 19.7 19.7
US
AMETEK Inc
NYSE:AME
47.9B USD 6.7 32.6 21.2 25.8
US
Rockwell Automation Inc
NYSE:ROK
44.8B USD 5.4 51.6 29.5 36.9
P/E Multiple
Earnings Growth PEG
FI
K
Kempower Oyj
F:D9C
Average P/E: 36
Negative Multiple: -93.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.8
27%
1
FR
Schneider Electric SE
PAR:SU
30.7
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.8
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
32
17%
1.9
US
Emerson Electric Co
NYSE:EMR
33.5
24%
1.4
US
Vertiv Holdings Co
NYSE:VRT
61.7
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -102.1 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
24.4
21%
1.2
US
AMETEK Inc
NYSE:AME
32.6
14%
2.3
US
Rockwell Automation Inc
NYSE:ROK
51.6
26%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
K
Kempower Oyj
F:D9C
Average EV/EBIT: 31.9
Negative Multiple: -82.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
23.4
25%
0.9
FR
Schneider Electric SE
PAR:SU
20.9
11%
1.9
CH
Abb Ltd
SIX:ABBN
23.1
13%
1.8
IE
Eaton Corporation PLC
NYSE:ETN
26.8
16%
1.7
US
Emerson Electric Co
NYSE:EMR
23.1
12%
1.9
US
Vertiv Holdings Co
NYSE:VRT
37
34%
1.1
KR
LG Energy Solution Ltd
KRX:373220
82.6
108%
0.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
19.7
22%
0.9
US
AMETEK Inc
NYSE:AME
25.8
9%
2.9
US
Rockwell Automation Inc
NYSE:ROK
36.9
19%
1.9