D

DeA Capital SpA
F:CWH

Watchlist Manager
DeA Capital SpA
F:CWH
Watchlist
Price: 1.518 EUR Market Closed
Market Cap: 401.6m EUR

Relative Value

There is not enough data to reliably calculate the relative value of CWH.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWH Relative Value
Base Case
Not Available
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
3.3
Forward
4.5
vs History
vs Industry
Median 3Y
48.9
Median 5Y
48.9
Industry
15.6
Forward
-150.3
vs History
vs Industry
Median 3Y
-781.2
Median 5Y
-781.2
Industry
10.2
vs History
vs Industry
Median 3Y
-82.5
Median 5Y
-82.5
Industry
12
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
5
Forward
3.4
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
7.4
vs History
vs Industry
Median 3Y
41
Median 5Y
41
Industry
14.2
Forward
21
vs History
vs Industry
Median 3Y
41
Median 5Y
41
Industry
14.9
Forward
15.3
vs History
vs Industry
Median 3Y
-599.4
Median 5Y
-599.4
Industry
12.7
vs History
vs Industry
Median 3Y
-231.1
Median 5Y
-231.1
Industry
13.6
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

CWH Competitors Multiples
DeA Capital SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
DeA Capital SpA
F:CWH
401.6m EUR 3.6 48.9 41 41
US
Blackstone Inc
NYSE:BX
189B USD 14.3 69.8 30.1 30.3
US
BlackRock Inc
NYSE:BLK
167.9B USD 7.3 27.5 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
116B USD 6.4 51.4 366.4 366.4
CA
Brookfield Corp
NYSE:BN
106.3B USD 1.4 127.9 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
89.6B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.2B USD 24.2 42.6 45.6 46.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.8B CAD 24.9 43.9 47 47.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.8B EUR 24.5 43.1 46.1 46.9
US
Bank of New York Mellon Corp
NYSE:BK
84.5B USD 4.3 16.9 78.7 0
LU
Reinet Investments SCA
JSE:RNI
80.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
D
DeA Capital SpA
F:CWH
Average EV/EBITDA: 76.3
41
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
366.4
134%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.6
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.1
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
D
DeA Capital SpA
F:CWH
Average EV/EBIT: 77.3
41
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366.4
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.7
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.9
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A