Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 22.44 EUR -1.64% Market Closed
Market Cap: 40.1B EUR
Have any thoughts about
Coupang Inc?
Write Note

Intrinsic Value

The intrinsic value of one Coupang Inc stock under the Base Case scenario is 19.74 EUR. Compared to the current market price of 22.44 EUR, Coupang Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.74 EUR
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coupang Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Coupang Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Coupang Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Coupang Inc

Provide an overview of the primary business activities
of Coupang Inc.

What unique competitive advantages
does Coupang Inc hold over its rivals?

What risks and challenges
does Coupang Inc face in the near future?

Has there been any significant insider trading activity
in Coupang Inc recently?

Summarize the latest earnings call
of Coupang Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coupang Inc.

Provide P/S
for Coupang Inc.

Provide P/E
for Coupang Inc.

Provide P/OCF
for Coupang Inc.

Provide P/FCFE
for Coupang Inc.

Provide P/B
for Coupang Inc.

Provide EV/S
for Coupang Inc.

Provide EV/GP
for Coupang Inc.

Provide EV/EBITDA
for Coupang Inc.

Provide EV/EBIT
for Coupang Inc.

Provide EV/OCF
for Coupang Inc.

Provide EV/FCFF
for Coupang Inc.

Provide EV/IC
for Coupang Inc.

Show me price targets
for Coupang Inc made by professional analysts.

What are the Revenue projections
for Coupang Inc?

How accurate were the past Revenue estimates
for Coupang Inc?

What are the Net Income projections
for Coupang Inc?

How accurate were the past Net Income estimates
for Coupang Inc?

What are the EPS projections
for Coupang Inc?

How accurate were the past EPS estimates
for Coupang Inc?

What are the EBIT projections
for Coupang Inc?

How accurate were the past EBIT estimates
for Coupang Inc?

Compare the revenue forecasts
for Coupang Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coupang Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coupang Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coupang Inc compared to its peers.

Compare the P/E ratios
of Coupang Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Coupang Inc with its peers.

Analyze the financial leverage
of Coupang Inc compared to its main competitors.

Show all profitability ratios
for Coupang Inc.

Provide ROE
for Coupang Inc.

Provide ROA
for Coupang Inc.

Provide ROIC
for Coupang Inc.

Provide ROCE
for Coupang Inc.

Provide Gross Margin
for Coupang Inc.

Provide Operating Margin
for Coupang Inc.

Provide Net Margin
for Coupang Inc.

Provide FCF Margin
for Coupang Inc.

Show all solvency ratios
for Coupang Inc.

Provide D/E Ratio
for Coupang Inc.

Provide D/A Ratio
for Coupang Inc.

Provide Interest Coverage Ratio
for Coupang Inc.

Provide Altman Z-Score Ratio
for Coupang Inc.

Provide Quick Ratio
for Coupang Inc.

Provide Current Ratio
for Coupang Inc.

Provide Cash Ratio
for Coupang Inc.

What is the historical Revenue growth
over the last 5 years for Coupang Inc?

What is the historical Net Income growth
over the last 5 years for Coupang Inc?

What is the current Free Cash Flow
of Coupang Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coupang Inc.

Business Breakdown

Coupang Inc., often dubbed the "Amazon of South Korea," has rapidly transformed the landscape of e-commerce in its home market since its founding in 2010. With a mission to provide unparalleled convenience to customers, Coupang has developed an extensive logistics network that ensures same-day or next-day delivery on a vast array of products, from everyday essentials to luxury goods. Its innovative technology-driven approach not only enhances the customer experience but also fosters strong loyalty, making it a favorite among South Korean shoppers. The company's robust platform, known as "Rocket Delivery," has revolutionized online shopping by cutting out the complexities of traditional retai...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coupang Inc

Current Assets 9.2B
Cash & Short-Term Investments 5.8B
Receivables 517m
Other Current Assets 2.9B
Non-Current Assets 7.1B
PP&E 5.2B
Intangibles 306m
Other Non-Current Assets 1.6B
Current Liabilities 8.2B
Accounts Payable 5.9B
Accrued Liabilities 929m
Short-Term Debt 379m
Other Current Liabilities 978m
Non-Current Liabilities 4B
Long-Term Debt 1.2B
Other Non-Current Liabilities 2.8B
Efficiency

Earnings Waterfall
Coupang Inc

Revenue
28.9B USD
Cost of Revenue
-20.8B USD
Gross Profit
8B USD
Operating Expenses
-7.7B USD
Operating Income
340.1m USD
Other Expenses
690.6m USD
Net Income
1B USD

Free Cash Flow Analysis
Coupang Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its third quarter results, Coupang reported a robust 32% revenue growth in constant currency, or 25% excluding the Farfetch acquisition. Active customers grew 11%, with net revenues per customer increasing by 4%. The Product Commerce segment saw a 16% revenue increase, highlighting the company's strong engagement despite a flat overall retail spending in Korea. Coupang's gross profit reached $2.3 billion, reflecting a 45% year-over-year growth and improving margins. Additionally, their Developing Offerings revenue surged by nearly 350%. The company anticipates over 10% long-term adjusted EBITDA margins, showcasing a promising runway for future growth.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coupang Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
Exceptional ROE
49/100
Profitability
Score

Coupang Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coupang Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
64/100
Solvency
Score

Coupang Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coupang Inc

Wall Street analysts forecast Coupang Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coupang Inc is 27.25 EUR with a low forecast of 21.29 EUR and a high forecast of 34.43 EUR.

Lowest
Price Target
21.29 EUR
5% Downside
Average
Price Target
27.25 EUR
21% Upside
Highest
Price Target
34.43 EUR
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Coupang Inc?

Click here to dive deeper.

Dividends

Coupang Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Coupang Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Coupang Inc Logo
Coupang Inc

Country

United States of America

Industry

Retail

Market Cap

40.3B EUR

Dividend Yield

0%

Description

Coupang, Inc. engages in operating an e-commerce platform. The company is headquartered in Seattle, Washington and currently employs 63,000 full-time employees. The company went IPO on 2021-03-11. Through its mobile applications and Internet Websites, the Company offers products and services that span a range of categories, including home goods and decor, apparel and beauty products, fresh food and grocery, sporting goods, electronics, everyday consumables, travel, restaurant order and delivery, content streaming, and advertising. The company operates through two segments: Product Commerce and Developing Offerings. The Product Commerce segment primarily includes core retail and marketplace offerings, and Rocket Fresh, its fresh grocery offering, as well as advertising products associated with these offerings. The Developing Offerings segment primarily includes Coupang Eats, a restaurant ordering and delivery service; Coupang Play, an online content streaming service, fintech; and certain international initiatives, as well as advertising products associated with these offerings.

Contact

WASHINGTON
Seattle
720 Olive Way, Suite 600
+12063333839
www.aboutcoupang.com

IPO

2021-03-11

Employees

63 000

Officers

Founder, CEO & Chairman
Mr. Bom Suk Kim
Chief Financial Officer
Mr. Gaurav Anand
General Counsel & Chief Administrative Officer
Mr. Harold L. Rogers
Chief Accounting Officer
Mr. Jonathan Lee
Vice President of Investor Relations
Mr. Michael Parker
Head of Public Affairs
Mr. Alex Wong
Show More
Corporate Secretary
Ms. Emily Tabak Epstein
Vice President of Search & Recommendations
Dr. Pranam Kolari
Show Less

See Also

Discover More
What is the Intrinsic Value of one Coupang Inc stock?

The intrinsic value of one Coupang Inc stock under the Base Case scenario is 19.74 EUR.

Is Coupang Inc stock undervalued or overvalued?

Compared to the current market price of 22.44 EUR, Coupang Inc is Overvalued by 12%.

Back to Top