Coupang Inc
F:788

Watchlist Manager
Coupang Inc Logo
Coupang Inc
F:788
Watchlist
Price: 21.865 EUR 0.3% Market Closed
Market Cap: 39.1B EUR

Relative Value

The Relative Value of one Coupang Inc stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21.865 EUR, Coupang Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Coupang Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
19
Median 3Y
1.4
Median 5Y
1.5
Industry
0.6
Forward
1.3
vs History
25
vs Industry
1
Median 3Y
70.6
Median 5Y
32.1
Industry
16.8
Forward
132.4
vs History
33
vs Industry
11
Median 3Y
20.6
Median 5Y
15.9
Industry
8.5
vs History
30
vs Industry
12
Median 3Y
26.2
Median 5Y
15.6
Industry
17.5
vs History
81
vs Industry
4
Median 3Y
10.4
Median 5Y
11.2
Industry
1.7
vs History
62
vs Industry
23
Median 3Y
1.3
Median 5Y
1.3
Industry
0.7
Forward
1.2
vs History
84
vs Industry
23
Median 3Y
4.9
Median 5Y
5.2
Industry
2.3
vs History
59
vs Industry
5
Median 3Y
42
Median 5Y
36.8
Industry
8.5
Forward
25.7
vs History
52
vs Industry
3
Median 3Y
67.6
Median 5Y
56.7
Industry
13.1
Forward
48.5
vs History
33
vs Industry
15
Median 3Y
18.4
Median 5Y
14.1
Industry
10.1
vs History
30
vs Industry
11
Median 3Y
27.8
Median 5Y
14.3
Industry
14.2
vs History
76
vs Industry
3
Median 3Y
9.8
Median 5Y
10.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Coupang Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coupang Inc
F:788
39.9B EUR 1.4 120.2 32.6 53.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.8 8.6 57.4 61.5
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
41.4B USD 21.7 118.5 140.3 148.9
US
CoreWeave Inc
NASDAQ:CRWV
35.3B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
35.3B USD 15.7 -2 082.4 -1 034.9 -469.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
476.1T IDR 40 -112.5 2 393.5 2 393.5
P/S Multiple
Revenue Growth P/S to Growth
US
Coupang Inc
F:788
Average P/S: 72.7
1.4
16%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.8
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
21.7
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.7
22%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Coupang Inc
F:788
Average P/E: 1 067
120.2
121%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
118.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 082.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -112.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Coupang Inc
F:788
Average EV/EBITDA: 1 208.2
32.6
57%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
57.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
140.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 034.9 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 393.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Coupang Inc
F:788
Average EV/EBIT: 1 238.9
53.6
78%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
61.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
148.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -469.4 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 393.5
N/A N/A