Darma Henwa Tbk PT
F:0DH

Watchlist Manager
Darma Henwa Tbk PT Logo
Darma Henwa Tbk PT
F:0DH
Watchlist
Price: 0.037 EUR
Market Cap: 2.7B EUR

Balance Sheet

Balance Sheet Decomposition
Darma Henwa Tbk PT

Current Assets 3.1T
Cash & Short-Term Investments 631.9B
Receivables 1.8T
Other Current Assets 671B
Non-Current Assets 7T
Long-Term Investments 2T
PP&E 4.5T
Intangibles 750k
Other Non-Current Assets 520.1B
Current Liabilities 3T
Accounts Payable 972.2B
Accrued Liabilities 322.7B
Other Current Liabilities 1.7T
Non-Current Liabilities 2.1T
Long-Term Debt 1.7T
Other Non-Current Liabilities 485.7B

Balance Sheet
Darma Henwa Tbk PT

Rotate your device to view
Balance Sheet
Currency: IDR
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
27
11
88
42
24
30
36
24
10
14
16
21
11
6
379 693
256 716
21
270 153
255 106
251 530
Cash
0
0
0
0
0
0
0
0
0
0
0
0
21
11
6
379 693
256 716
21
270 153
255 106
251 530
Cash Equivalents
2
27
11
88
42
24
30
36
24
10
14
16
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
36 383
39 070
1
33 750
131 750
95 000
Total Receivables
2
28
21
19
18
18
37
50
93
84
100
72
62
46
51
1 435 566
1 309 620
83
1 199 979
1 987 792
1 786 242
Accounts Receivables
2
28
21
19
18
18
37
45
66
48
56
61
52
43
48
1 023 117
918 941
57
878 689
1 774 692
1 614 104
Other Receivables
0
0
0
0
0
0
0
4
28
36
43
12
10
3
3
412 449
390 679
26
321 289
213 100
172 138
Inventory
0
1
7
32
44
40
36
30
38
28
26
18
17
31
23
1 022 323
499 407
26
665 188
449 083
467 799
Other Current Assets
6
45
63
88
66
59
78
77
21
19
21
28
28
30
29
273 575
1 439 022
32
77 195
83 059
154 696
Total Current Assets
10
100
102
228
171
141
181
193
176
141
161
135
129
118
109
3 150 445
3 550 464
163
2 246 265
2 906 790
2 755 267
PP&E Net
54
162
145
162
196
172
154
195
191
144
127
154
170
172
169
2 798 241
3 080 316
215
3 179 594
2 627 462
3 528 745
PP&E Gross
54
162
145
162
196
172
154
195
191
144
127
154
170
172
169
2 798 241
3 080 316
215
3 179 594
2 627 462
3 528 745
Accumulated Depreciation
11
18
36
61
96
128
143
164
230
219
241
261
285
244
270
4 675 571
5 459 816
380
4 956 337
5 752 812
6 076 288
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
819 037
186 322
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
0
1
1
1
Note Receivable
0
0
0
0
1
0
0
0
52
54
44
0
47
75
62
1 369 432
651 489
24
229 023
328 440
285 661
Long-Term Investments
0
0
0
1
12
12
17
16
13
6
6
33
29
36
35
536 217
1 329 950
137
1 957 038
1 957 461
1 957 916
Other Long-Term Assets
15
30
9
169
158
138
111
2
8
21
18
11
6
1
1
11 772
61 117
24
377 019
317 465
278 765
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
0
1
1
1
Total Assets
79
N/A
292
+268%
257
-12%
559
+118%
538
-4%
462
-14%
463
+0%
406
-12%
440
+8%
366
-17%
356
-3%
373
+5%
381
+2%
402
+5%
415
+3%
8 685 144
+2 092 210%
8 859 791
+2%
563
-100%
7 988 940
+1 417 644%
8 137 619
+2%
8 806 355
+8%
Liabilities
Accounts Payable
14
15
23
17
30
24
30
37
87
78
74
75
75
72
79
1 731 841
1 229 410
88
1 278 761
1 784 506
1 890 311
Accrued Liabilities
2
4
11
17
8
9
8
18
10
9
13
8
15
17
23
428 625
463 379
30
744 542
851 043
453 504
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
33
50
98
96
116
24
2
12
7
17
19
29
27
15
740 217
829 439
52
899 490
548 542
381 254
Other Current Liabilities
0
45
55
1
33
4
13
21
16
16
10
6
6
24
20
213 518
661 113
30
848 109
1 008 196
889 290
Total Current Liabilities
17
96
139
133
167
153
75
77
125
111
115
108
126
141
137
3 114 201
3 183 341
201
3 770 902
4 192 286
3 614 360
Long-Term Debt
0
110
70
165
82
26
44
4
33
25
10
34
22
11
3
1 202 351
848 792
42
219 348
69 875
1 412 739
Deferred Income Tax
0
2
3
7
7
1
0
5
0
0
0
0
0
3
8
117 012
218 266
17
226 044
220 846
199 164
Minority Interest
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
2 207
3 111
0
2 875
2 375
2 354
Other Liabilities
64
42
1
2
3
8
6
6
8
8
9
7
9
19
36
549 051
274 741
33
547 325
365 296
269 283
Total Liabilities
81
N/A
251
+210%
213
-15%
306
+44%
260
-15%
188
-27%
126
-33%
94
-26%
167
+78%
144
-14%
134
-7%
148
+11%
156
+5%
174
+12%
184
+6%
4 984 822
+2 702 799%
4 528 251
-9%
293
-100%
4 766 494
+1 627 563%
4 845 930
+2%
5 493 191
+13%
Equity
Common Stock
5
5
42
171
175
175
241
241
241
241
241
241
241
241
241
3 811 685
3 880 418
241
2 185 373
2 185 373
2 185 373
Retained Earnings
6
1
2
11
21
19
18
6
47
99
98
96
95
93
89
1 356 450
816 415
49
299 364
368 608
390 082
Additional Paid In Capital
0
37
0
72
82
82
79
79
79
79
79
79
79
79
79
1 245 086
1 267 538
79
737 708
737 708
737 708
Other Equity
0
0
0
0
0
2
2
2
0
1
1
1
0
0
0
0
0
0
0
0
0
Total Equity
2
N/A
41
N/A
44
+7%
253
+481%
278
+10%
274
-1%
336
+23%
312
-7%
273
-13%
222
-19%
222
+0%
225
+1%
225
+0%
227
+1%
231
+1%
3 700 321
+1 604 039%
4 331 540
+17%
271
-100%
3 222 445
+1 190 515%
3 291 689
+2%
3 313 164
+1%
Total Liabilities & Equity
79
N/A
292
+268%
257
-12%
559
+118%
538
-4%
462
-14%
463
+0%
406
-12%
440
+8%
366
-17%
356
-3%
373
+5%
381
+2%
402
+5%
415
+3%
8 685 144
+2 092 210%
8 859 791
+2%
563
-100%
7 988 940
+1 417 644%
8 137 619
+2%
8 806 355
+8%
Shares Outstanding
Common Shares Outstanding
16 826
16 826
16 826
16 826
17 253
17 253
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854
21 854