N

NTT Data Group Corp
DUS:NT5

Watchlist Manager
NTT Data Group Corp
DUS:NT5
Watchlist
Price: 17.8 EUR 3.49% Market Closed
Market Cap: 25B EUR
Have any thoughts about
NTT Data Group Corp?
Write Note

Intrinsic Value

The intrinsic value of one NT5 stock under the Base Case scenario is 22.14 EUR. Compared to the current market price of 17.8 EUR, NTT Data Group Corp is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NT5 Intrinsic Value
22.14 EUR
Undervaluation 20%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NTT Data Group Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NT5 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NT5?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
NTT Data Group Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about NTT Data Group Corp

Provide an overview of the primary business activities
of NTT Data Group Corp.

What unique competitive advantages
does NTT Data Group Corp hold over its rivals?

What risks and challenges
does NTT Data Group Corp face in the near future?

Summarize the latest earnings call
of NTT Data Group Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTT Data Group Corp.

Provide P/S
for NTT Data Group Corp.

Provide P/E
for NTT Data Group Corp.

Provide P/OCF
for NTT Data Group Corp.

Provide P/FCFE
for NTT Data Group Corp.

Provide P/B
for NTT Data Group Corp.

Provide EV/S
for NTT Data Group Corp.

Provide EV/GP
for NTT Data Group Corp.

Provide EV/EBITDA
for NTT Data Group Corp.

Provide EV/EBIT
for NTT Data Group Corp.

Provide EV/OCF
for NTT Data Group Corp.

Provide EV/FCFF
for NTT Data Group Corp.

Provide EV/IC
for NTT Data Group Corp.

Show me price targets
for NTT Data Group Corp made by professional analysts.

What are the Revenue projections
for NTT Data Group Corp?

How accurate were the past Revenue estimates
for NTT Data Group Corp?

What are the Net Income projections
for NTT Data Group Corp?

How accurate were the past Net Income estimates
for NTT Data Group Corp?

What are the EPS projections
for NTT Data Group Corp?

How accurate were the past EPS estimates
for NTT Data Group Corp?

What are the EBIT projections
for NTT Data Group Corp?

How accurate were the past EBIT estimates
for NTT Data Group Corp?

Compare the revenue forecasts
for NTT Data Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NTT Data Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTT Data Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTT Data Group Corp compared to its peers.

Compare the P/E ratios
of NTT Data Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NTT Data Group Corp with its peers.

Analyze the financial leverage
of NTT Data Group Corp compared to its main competitors.

Show all profitability ratios
for NTT Data Group Corp.

Provide ROE
for NTT Data Group Corp.

Provide ROA
for NTT Data Group Corp.

Provide ROIC
for NTT Data Group Corp.

Provide ROCE
for NTT Data Group Corp.

Provide Gross Margin
for NTT Data Group Corp.

Provide Operating Margin
for NTT Data Group Corp.

Provide Net Margin
for NTT Data Group Corp.

Provide FCF Margin
for NTT Data Group Corp.

Show all solvency ratios
for NTT Data Group Corp.

Provide D/E Ratio
for NTT Data Group Corp.

Provide D/A Ratio
for NTT Data Group Corp.

Provide Interest Coverage Ratio
for NTT Data Group Corp.

Provide Altman Z-Score Ratio
for NTT Data Group Corp.

Provide Quick Ratio
for NTT Data Group Corp.

Provide Current Ratio
for NTT Data Group Corp.

Provide Cash Ratio
for NTT Data Group Corp.

What is the historical Revenue growth
over the last 5 years for NTT Data Group Corp?

What is the historical Net Income growth
over the last 5 years for NTT Data Group Corp?

What is the current Free Cash Flow
of NTT Data Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTT Data Group Corp.

Business Breakdown

NTT Data Group Corp. stands as a prominent player in the global IT service industry, rooted in its origins as a division of the Nippon Telegraph and Telephone Corporation. With a robust portfolio that spans digital transformation, cloud solutions, and data analytics, NTT Data leverages cutting-edge technology to empower organizations across various sectors, including finance, healthcare, and public administration. This diversified approach not only enhances efficiency for its clients but also nurtures strong, long-term relationships that drive consistent revenue growth. As economies worldwide continue to digitize, NTT Data's strategic investments in innovation and talent acquisition position...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTT Data Group Corp

Current Assets 2.5T
Cash & Short-Term Investments 601.6B
Receivables 1.5T
Other Current Assets 463.6B
Non-Current Assets 5.1T
Long-Term Investments 251.3B
PP&E 2.3T
Intangibles 2.1T
Other Non-Current Assets 353B
Current Liabilities 2.8T
Accounts Payable 984.2B
Other Current Liabilities 1.8T
Non-Current Liabilities 3T
Long-Term Debt 1.5T
Other Non-Current Liabilities 1.4T
Efficiency

Earnings Waterfall
NTT Data Group Corp

Revenue
4.5T JPY
Cost of Revenue
-3.2T JPY
Gross Profit
1.2T JPY
Operating Expenses
-910.3B JPY
Operating Income
309.9B JPY
Other Expenses
-182.4B JPY
Net Income
127.5B JPY

Free Cash Flow Analysis
NTT Data Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter of fiscal year 2025, NTT Data Group saw significant growth in new orders, increasing by JPY 466 billion year-on-year. Net sales rose by JPY 97.1 billion, with operating income remaining steady compared to the previous year. Although profit attributable to shareholders declined by JPY 6.4 billion, the company remains on track to meet its full-year forecast. The data center business, especially in the UK and India, drove international growth, despite reduced sales in North America and APAC. The company anticipates continued strong demand and plans to boost EBITDA by 1.7 times compared to fiscal year 2023.

What is Earnings Call?
Fundamental Scores

NT5 Profitability Score
Profitability Due Diligence

NTT Data Group Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

NTT Data Group Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

NT5 Solvency Score
Solvency Due Diligence

NTT Data Group Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

NTT Data Group Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NT5 Price Targets Summary
NTT Data Group Corp

Wall Street analysts forecast NT5 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NT5 is 16.69 EUR with a low forecast of 12.15 EUR and a high forecast of 20.84 EUR.

Lowest
Price Target
12.15 EUR
32% Downside
Average
Price Target
16.69 EUR
6% Downside
Highest
Price Target
20.84 EUR
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NT5?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NT5 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

NTT Data Group Corp

Country

Japan

Industry

Technology

Market Cap

25B EUR

Dividend Yield

134.83%

Description

NTT DATA Corp. engages in the development and integration of information technology (IT) and data communication systems. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 195,106 full-time employees. The firm operates through four business segments. The Public and Social Infrastructure segment is engaged in the provision of IT services for social infrastructures such as administration, medical care, communication, electric power, and others. The Finance segment is engaged in the provision of IT services for improving operational efficiency and services of financial institutions. The Corporate segment provides IT services that support business activities for manufacturing, distribution, and service industries, and payment services such as credit cards and platform solutions that cooperate with IT services. The Overseas segment provides IT services that consider market characteristics in overseas business. The firm also provides cross-industry consulting solutions and the support for headquarters department functions.

Contact

TOKYO-TO
Koto-ku
Toyosu Center Bldg., 3-3-3, Toyosu
+81355468202
www.nttdata.com

IPO

1995-04-26

Employees

195 106

Officers

See Also

Discover More
What is the Intrinsic Value of one NT5 stock?

The intrinsic value of one NT5 stock under the Base Case scenario is 22.14 EUR.

Is NT5 stock undervalued or overvalued?

Compared to the current market price of 17.8 EUR, NTT Data Group Corp is Undervalued by 20%.

Back to Top