S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 311.5 DKK -0.95% Market Closed
Market Cap: 3.8B DKK
Have any thoughts about
SP Group A/S?
Write Note

Intrinsic Value

The intrinsic value of one SPG stock under the Base Case scenario is 458.4 DKK. Compared to the current market price of 311.5 DKK, SP Group A/S is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPG Intrinsic Value
458.4 DKK
Undervaluation 32%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SP Group A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SPG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SPG?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about SP Group A/S

Provide an overview of the primary business activities
of SP Group A/S.

What unique competitive advantages
does SP Group A/S hold over its rivals?

What risks and challenges
does SP Group A/S face in the near future?

Summarize the latest earnings call
of SP Group A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SP Group A/S.

Provide P/S
for SP Group A/S.

Provide P/E
for SP Group A/S.

Provide P/OCF
for SP Group A/S.

Provide P/FCFE
for SP Group A/S.

Provide P/B
for SP Group A/S.

Provide EV/S
for SP Group A/S.

Provide EV/GP
for SP Group A/S.

Provide EV/EBITDA
for SP Group A/S.

Provide EV/EBIT
for SP Group A/S.

Provide EV/OCF
for SP Group A/S.

Provide EV/FCFF
for SP Group A/S.

Provide EV/IC
for SP Group A/S.

Show me price targets
for SP Group A/S made by professional analysts.

What are the Revenue projections
for SP Group A/S?

How accurate were the past Revenue estimates
for SP Group A/S?

What are the Net Income projections
for SP Group A/S?

How accurate were the past Net Income estimates
for SP Group A/S?

What are the EPS projections
for SP Group A/S?

How accurate were the past EPS estimates
for SP Group A/S?

What are the EBIT projections
for SP Group A/S?

How accurate were the past EBIT estimates
for SP Group A/S?

Compare the revenue forecasts
for SP Group A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SP Group A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SP Group A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of SP Group A/S compared to its peers.

Compare the P/E ratios
of SP Group A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing SP Group A/S with its peers.

Analyze the financial leverage
of SP Group A/S compared to its main competitors.

Show all profitability ratios
for SP Group A/S.

Provide ROE
for SP Group A/S.

Provide ROA
for SP Group A/S.

Provide ROIC
for SP Group A/S.

Provide ROCE
for SP Group A/S.

Provide Gross Margin
for SP Group A/S.

Provide Operating Margin
for SP Group A/S.

Provide Net Margin
for SP Group A/S.

Provide FCF Margin
for SP Group A/S.

Show all solvency ratios
for SP Group A/S.

Provide D/E Ratio
for SP Group A/S.

Provide D/A Ratio
for SP Group A/S.

Provide Interest Coverage Ratio
for SP Group A/S.

Provide Altman Z-Score Ratio
for SP Group A/S.

Provide Quick Ratio
for SP Group A/S.

Provide Current Ratio
for SP Group A/S.

Provide Cash Ratio
for SP Group A/S.

What is the historical Revenue growth
over the last 5 years for SP Group A/S?

What is the historical Net Income growth
over the last 5 years for SP Group A/S?

What is the current Free Cash Flow
of SP Group A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for SP Group A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SP Group A/S

Current Assets 1.3B
Cash & Short-Term Investments 75m
Receivables 544.4m
Other Current Assets 690.3m
Non-Current Assets 1.8B
Long-Term Investments 2.4m
PP&E 1.4B
Intangibles 436.2m
Other Non-Current Assets 9.7m
Current Liabilities 929m
Other Current Liabilities 929m
Non-Current Liabilities 657.1m
Other Non-Current Liabilities 657.1m
Efficiency

Earnings Waterfall
SP Group A/S

Revenue
2.7B DKK
Cost of Revenue
-1.9B DKK
Gross Profit
810.6m DKK
Operating Expenses
-496.4m DKK
Operating Income
314.2m DKK
Other Expenses
-102.4m DKK
Net Income
211.8m DKK

Free Cash Flow Analysis
SP Group A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

SP Group reported a 2.2% revenue increase in Q1 2024 to DKK 723 million, with own brand revenue up by 25% to DKK 205 million. EBITDA grew by 16.2%, reaching DKK 150 million, and margins improved to 20.5%. Profit before tax rose by 24%, totaling DKK 85 million. The company reduced net debt by DKK 84 million, bringing it to DKK 946 million, while equity increased by DKK 72 million to DKK 1.5 billion. Looking ahead, SP Group anticipates annual revenue growth between 5-15% and maintains an EBITDA margin target of 16-19%.

What is Earnings Call?
Fundamental Scores

SPG Profitability Score
Profitability Due Diligence

SP Group A/S's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

SP Group A/S's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

SPG Solvency Score
Solvency Due Diligence

SP Group A/S's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

SP Group A/S's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPG Price Targets Summary
SP Group A/S

Wall Street analysts forecast SPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPG is 413.1 DKK with a low forecast of 409.05 DKK and a high forecast of 425.25 DKK.

Lowest
Price Target
409.05 DKK
31% Upside
Average
Price Target
413.1 DKK
33% Upside
Highest
Price Target
425.25 DKK
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SPG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SP Group A/S

Country

Denmark

Industry

Chemicals

Market Cap

3.8B DKK

Dividend Yield

0%

Description

SP Group A/S engages in the manufacture of moulded plastic components and perform coating of plastic and metal components. The firm is engaged in the manufacture of molded plastic components and coatings on plastic and metal components. Its operations are divided into two business areas. The Surface Solutions business area consists of the Norwegian company Accoat AS, which delivers surface solutions with Teflon (PTFE) to a diversity of industries worldwide, and the Plastic Solutions business area, that consists of e.g., Plexx AS that develops, creates prototypes, produces and refines plastic parts. SP Group is a supplier of plastic processed parts to Danish industry and has its own factories in Denmark, China, USA, Latvia, Slovakia, Sweden and Poland.

Contact

Soendersoe
Snavevej 6-10
+4570232379
sp-group.dk

IPO

1985-07-01

Employees

2 407

Officers

CEO & Member of Executive Board
Mr. Lars Ravn Bering
Executive VP & Member of Executive Board
Mr. Soren Ulstrup
CFO & Member of Executive Board
Ms. Tilde Kejlhof
Group Chief Accountant
Anders Vestermark Hansen
Chief Executive Officer of Accoat A/S
Ms. Susie-Ann Spiegelhauer
Chief Finance Officer of SP Group's Polish Companies
Anna Szymczak
Show More
ESG Manager
Lotte Burmolle Andersen
Chief Executive Officer of Jollmax Coating Oy, Finland
Markus Oilshin
Managing Director of SP Group's Chinese companies
Mr. Jan R. Sørensen
CEO & MD of Ergomat A/S
Claus Lendal
Show Less

See Also

Discover More
What is the Intrinsic Value of one SPG stock?

The intrinsic value of one SPG stock under the Base Case scenario is 458.4 DKK.

Is SPG stock undervalued or overvalued?

Compared to the current market price of 311.5 DKK, SP Group A/S is Undervalued by 32%.

Back to Top