S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 311.5 DKK -0.95% Market Closed
Market Cap: 3.8B DKK
Have any thoughts about
SP Group A/S?
Write Note

Relative Value

The Relative Value of one SPG stock under the Base Case scenario is 407.57 DKK. Compared to the current market price of 311.5 DKK, SP Group A/S is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPG Relative Value
Base Case
407.57 DKK
Undervaluation 24%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
51
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
Forward
1.3
vs History
49
vs Industry
39
Median 3Y
16.6
Median 5Y
17.4
Industry
21.8
Forward
14
vs History
79
vs Industry
48
Median 3Y
10.1
Median 5Y
10.9
Industry
13.1
vs History
vs Industry
22
Median 3Y
36.3
Median 5Y
25.4
Industry
20.7
vs History
69
vs Industry
33
Median 3Y
2.4
Median 5Y
2.8
Industry
1.6
vs History
44
vs Industry
54
Median 3Y
1.2
Median 5Y
1.3
Industry
1.6
Forward
1.3
vs History
77
vs Industry
62
Median 3Y
5.3
Median 5Y
6.2
Industry
7.2
vs History
58
vs Industry
58
Median 3Y
6.9
Median 5Y
7.4
Industry
13.1
Forward
6.1
vs History
66
vs Industry
48
Median 3Y
11.9
Median 5Y
12.4
Industry
17.2
Forward
9.6
vs History
80
vs Industry
50
Median 3Y
9.8
Median 5Y
10.9
Industry
13.9
vs History
79
vs Industry
30
Median 3Y
27.2
Median 5Y
29.6
Industry
19
vs History
55
vs Industry
54
Median 3Y
1.1
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

SPG Competitors Multiples
SP Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
SP Group A/S
CSE:SPG
3.8B DKK 1.4 17.8 7.2 11.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
625T IDR 22.7 -545.1 -813.5 -813.5
US
Dow Inc
NYSE:DOW
31B USD 0.7 29.5 9.5 23.7
UK
LyondellBasell Industries NV
NYSE:LYB
26.6B USD 0.7 12.4 7.7 11.6
KR
LG Chem Ltd
KRX:051910
24T KRW 0.5 84.9 6.3 26.3
US
Westlake Corp
NYSE:WLK
16.5B USD 1.4 172.3 9.3 21.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
99.4B CNY 0.4 12.6 15.7 15.7
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
91.1B CNY 0.3 47.3 21.9 21.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
926B INR 15.2 100.1 62.1 68.8

See Also

Discover More
Back to Top