S

SP Group A/S
CSE:SPG

Watchlist Manager
SP Group A/S
CSE:SPG
Watchlist
Price: 264 DKK 2.72% Market Closed
Market Cap: 3.3B DKK

Relative Value

The Relative Value of one SPG stock under the Base Case scenario is hidden DKK. Compared to the current market price of 264 DKK, SP Group A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
47
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
Forward
1
vs History
96
vs Industry
45
Median 3Y
15.2
Median 5Y
16.6
Industry
19.7
Forward
9.9
vs History
98
vs Industry
50
Median 3Y
8.5
Median 5Y
10.1
Industry
11.7
vs History
53
vs Industry
0
Median 3Y
31.3
Median 5Y
30.5
Industry
19.2
vs History
84
vs Industry
29
Median 3Y
2.3
Median 5Y
2.6
Industry
1.5
vs History
60
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5
Forward
1.1
vs History
95
vs Industry
57
Median 3Y
4.3
Median 5Y
5.8
Industry
6.6
vs History
82
vs Industry
55
Median 3Y
6.6
Median 5Y
7.1
Industry
11.7
Forward
5.6
vs History
95
vs Industry
51
Median 3Y
10.7
Median 5Y
12
Industry
15.7
Forward
8
vs History
93
vs Industry
53
Median 3Y
8.8
Median 5Y
9.8
Industry
12.7
vs History
96
vs Industry
34
Median 3Y
18.5
Median 5Y
26.9
Industry
17.8
vs History
57
vs Industry
45
Median 3Y
1.1
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

SPG Competitors Multiples
SP Group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
SP Group A/S
CSE:SPG
3.2B DKK 1.1 12.2 6.1 9.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.1 -709.3 -709.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
20.9B USD 0.5 18.9 7.2 18.2
UK
LyondellBasell Industries NV
NYSE:LYB
19.1B USD 0.5 14.2 6.2 9.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12.1B USD 1 19.8 6.6 14.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
DK
S
SP Group A/S
CSE:SPG
Average P/E: 46.6
12.2
17%
0.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
18.9
21%
0.9
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
19.8
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
S
SP Group A/S
CSE:SPG
Average EV/EBITDA: 16.5
6.1
8%
0.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
7.2
11%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.6
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3