R

Risma Systems A/S
CSE:RISMA

Watchlist Manager
Risma Systems A/S
CSE:RISMA
Watchlist
Price: 7.65 DKK -1.29% Market Closed
Market Cap: 166.1m DKK
Have any thoughts about
Risma Systems A/S?
Write Note

Relative Value

The Relative Value of one RISMA stock under the Base Case scenario is 6.3 DKK. Compared to the current market price of 7.65 DKK, Risma Systems A/S is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RISMA Relative Value
Base Case
6.3 DKK
Overvaluation 18%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
21
Median 3Y
4.1
Median 5Y
4.1
Industry
2.4
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.8
Industry
23.2
vs History
vs Industry
6
Median 3Y
-44.9
Median 5Y
-44.9
Industry
17.4
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-22.6
Industry
21.3
vs History
vs Industry
1
Median 3Y
-139.2
Median 5Y
-139.2
Industry
2.9
vs History
0
vs Industry
21
Median 3Y
3.8
Median 5Y
3.8
Industry
2.4
vs History
0
vs Industry
36
Median 3Y
4.1
Median 5Y
4.1
Industry
4.9
vs History
vs Industry
Median 3Y
-18.3
Median 5Y
-18.3
Industry
12.9
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.7
Industry
16.5
vs History
vs Industry
7
Median 3Y
-41.8
Median 5Y
-41.8
Industry
16.3
vs History
vs Industry
Median 3Y
-21
Median 5Y
-21
Industry
19
vs History
0
vs Industry
11
Median 3Y
8
Median 5Y
8
Industry
2.5

Multiples Across Competitors

RISMA Competitors Multiples
Risma Systems A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Risma Systems A/S
CSE:RISMA
166m DKK 4.7 -13.3 -21 -14.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
323.6B USD 8.7 54.4 29.3 43.5
DE
SAP SE
XETRA:SAP
276.4B EUR 8.3 97.5 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
197.1B USD 9.2 35.4 24.3 25
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Palantir Technologies Inc
NYSE:PLTR
181.5B USD 68.4 379.3 444.8 484.5
US
Intuit Inc
NASDAQ:INTU
179.8B USD 10.8 61.3 39.4 47.6
US
Applovin Corp
NASDAQ:APP
113.7B USD 26.3 97.8 59 76
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.1B USD 19 79.7 57.1 65.2
US
Synopsys Inc
NASDAQ:SNPS
76.1B USD 12.5 50.7 43.1 50.3
P/S Multiple
Revenue Growth P/S to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average P/S: 21 282.4
4.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.7
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
68.4
93%
0.7
US
Intuit Inc
NASDAQ:INTU
10.8
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.3
106%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average P/E: 139.2
Negative Multiple: -13.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
54.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.5
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
379.3
533%
0.7
US
Intuit Inc
NASDAQ:INTU
61.3
145%
0.4
US
Applovin Corp
NASDAQ:APP
97.8
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.7
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average EV/EBITDA: 122.6
Negative Multiple: -21
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.3
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
444.8
1 004%
0.4
US
Intuit Inc
NASDAQ:INTU
39.4
111%
0.4
US
Applovin Corp
NASDAQ:APP
59
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.1
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43.1
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
R
Risma Systems A/S
CSE:RISMA
Average EV/EBIT: 217.9
Negative Multiple: -14.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.5
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Palantir Technologies Inc
NYSE:PLTR
484.5
1 184%
0.4
US
Intuit Inc
NASDAQ:INTU
47.6
152%
0.3
US
Applovin Corp
NASDAQ:APP
76
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.2
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
50.3
131%
0.4

See Also

Discover More
Back to Top