
Penneo A/S
CSE:PENNEO

Intrinsic Value
The intrinsic value of one
PENNEO
stock under the Base Case scenario is
hidden
DKK.
Compared to the current market price of 16.4 DKK,
Penneo A/S
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Penneo A/S
Fundamental Analysis


Revenue & Expenses Breakdown
Penneo A/S
Balance Sheet Decomposition
Penneo A/S
Current Assets | 28.6m |
Cash & Short-Term Investments | 21.7m |
Receivables | 4.9m |
Other Current Assets | 2m |
Non-Current Assets | 84.6m |
Long-Term Investments | 1.6m |
PP&E | 8.3m |
Intangibles | 74.6m |
Free Cash Flow Analysis
Penneo A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
Penneo A/S
Revenue
|
94.8m
DKK
|
Cost of Revenue
|
20.5m
DKK
|
Gross Profit
|
115.3m
DKK
|
Operating Expenses
|
-128.4m
DKK
|
Operating Income
|
-13.1m
DKK
|
Other Expenses
|
-1.8m
DKK
|
Net Income
|
-14.9m
DKK
|
PENNEO Profitability Score
Profitability Due Diligence
Penneo A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Penneo A/S's profitability score is hidden . The higher the profitability score, the more profitable the company is.
PENNEO Solvency Score
Solvency Due Diligence
Penneo A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Penneo A/S's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PENNEO Price Targets Summary
Penneo A/S
Dividends
Current shareholder yield for PENNEO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PENNEO
stock under the Base Case scenario is
hidden
DKK.
Compared to the current market price of 16.4 DKK,
Penneo A/S
is
hidden
.