Netcompany Group A/S
CSE:NETC

Watchlist Manager
Netcompany Group A/S Logo
Netcompany Group A/S
CSE:NETC
Watchlist
Price: 335.8 DKK 0.96% Market Closed
Market Cap: 16.8B DKK
Have any thoughts about
Netcompany Group A/S?
Write Note

Relative Value

The Relative Value of one NETC stock under the Base Case scenario is 456.76 DKK. Compared to the current market price of 335.8 DKK, Netcompany Group A/S is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETC Relative Value
Base Case
456.76 DKK
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
45
Median 3Y
2.4
Median 5Y
4.7
Industry
2.4
Forward
2.4
vs History
69
vs Industry
13
Median 3Y
36.9
Median 5Y
41.2
Industry
23.2
Forward
27.1
vs History
71
vs Industry
24
Median 3Y
19.6
Median 5Y
34.5
Industry
17.4
vs History
66
vs Industry
13
Median 3Y
36.5
Median 5Y
65.7
Industry
21.3
vs History
60
vs Industry
30
Median 3Y
3.9
Median 5Y
6.4
Industry
2.9
vs History
68
vs Industry
39
Median 3Y
2.7
Median 5Y
5.2
Industry
2.4
Forward
2.7
vs History
68
vs Industry
23
Median 3Y
9.4
Median 5Y
15.2
Industry
4.9
vs History
68
vs Industry
24
Median 3Y
17.1
Median 5Y
23.8
Industry
12.9
Forward
15.5
vs History
69
vs Industry
18
Median 3Y
24.1
Median 5Y
30.8
Industry
16.5
Forward
20.8
vs History
71
vs Industry
20
Median 3Y
22.1
Median 5Y
36.4
Industry
16.3
vs History
80
vs Industry
14
Median 3Y
29.1
Median 5Y
41.5
Industry
19
vs History
61
vs Industry
43
Median 3Y
2.3
Median 5Y
3.3
Industry
2.5

Multiples Across Competitors

NETC Competitors Multiples
Netcompany Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Netcompany Group A/S
CSE:NETC
16.1B DKK 2.5 38.5 17.3 24.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
323.6B USD 8.7 54.4 29.3 43.5
DE
SAP SE
XETRA:SAP
276.4B EUR 8.3 97.5 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
197.1B USD 9.2 35.4 24.3 25
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Palantir Technologies Inc
NYSE:PLTR
181.5B USD 68.4 379.3 444.8 484.5
US
Intuit Inc
NASDAQ:INTU
179.8B USD 10.8 61.3 39.4 47.6
US
Applovin Corp
NASDAQ:APP
113.7B USD 26.3 97.8 59 76
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.1B USD 19 79.7 57.1 65.2
US
Synopsys Inc
NASDAQ:SNPS
76.1B USD 12.5 50.7 43.1 50.3
P/S Multiple
Revenue Growth P/S to Growth
DK
Netcompany Group A/S
CSE:NETC
Average P/S: 21 282.2
2.5
34%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.7
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
68.4
93%
0.7
US
Intuit Inc
NASDAQ:INTU
10.8
44%
0.2
US
Applovin Corp
NASDAQ:APP
26.3
106%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.5
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
DK
Netcompany Group A/S
CSE:NETC
Average P/E: 129.1
38.5
211%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
54.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.5
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
379.3
533%
0.7
US
Intuit Inc
NASDAQ:INTU
61.3
145%
0.4
US
Applovin Corp
NASDAQ:APP
97.8
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.7
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.7
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Netcompany Group A/S
CSE:NETC
Average EV/EBITDA: 112
17.3
73%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.3
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Palantir Technologies Inc
NYSE:PLTR
444.8
1 004%
0.4
US
Intuit Inc
NASDAQ:INTU
39.4
111%
0.4
US
Applovin Corp
NASDAQ:APP
59
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.1
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
43.1
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Netcompany Group A/S
CSE:NETC
Average EV/EBIT: 198.5
24.2
115%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
43.5
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
25
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Palantir Technologies Inc
NYSE:PLTR
484.5
1 184%
0.4
US
Intuit Inc
NASDAQ:INTU
47.6
152%
0.3
US
Applovin Corp
NASDAQ:APP
76
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.2
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
50.3
131%
0.4

See Also

Discover More
Back to Top