GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 134.95 DKK 2.98% Market Closed
Market Cap: 19.7B DKK
Have any thoughts about
GN Store Nord A/S?
Write Note

Intrinsic Value

The intrinsic value of one GN stock under the Base Case scenario is 217.67 DKK. Compared to the current market price of 134.95 DKK, GN Store Nord A/S is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GN Intrinsic Value
217.67 DKK
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GN Store Nord A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GN?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about GN Store Nord A/S

Provide an overview of the primary business activities
of GN Store Nord A/S.

What unique competitive advantages
does GN Store Nord A/S hold over its rivals?

What risks and challenges
does GN Store Nord A/S face in the near future?

Summarize the latest earnings call
of GN Store Nord A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GN Store Nord A/S.

Provide P/S
for GN Store Nord A/S.

Provide P/E
for GN Store Nord A/S.

Provide P/OCF
for GN Store Nord A/S.

Provide P/FCFE
for GN Store Nord A/S.

Provide P/B
for GN Store Nord A/S.

Provide EV/S
for GN Store Nord A/S.

Provide EV/GP
for GN Store Nord A/S.

Provide EV/EBITDA
for GN Store Nord A/S.

Provide EV/EBIT
for GN Store Nord A/S.

Provide EV/OCF
for GN Store Nord A/S.

Provide EV/FCFF
for GN Store Nord A/S.

Provide EV/IC
for GN Store Nord A/S.

Show me price targets
for GN Store Nord A/S made by professional analysts.

What are the Revenue projections
for GN Store Nord A/S?

How accurate were the past Revenue estimates
for GN Store Nord A/S?

What are the Net Income projections
for GN Store Nord A/S?

How accurate were the past Net Income estimates
for GN Store Nord A/S?

What are the EPS projections
for GN Store Nord A/S?

How accurate were the past EPS estimates
for GN Store Nord A/S?

What are the EBIT projections
for GN Store Nord A/S?

How accurate were the past EBIT estimates
for GN Store Nord A/S?

Compare the revenue forecasts
for GN Store Nord A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GN Store Nord A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GN Store Nord A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of GN Store Nord A/S compared to its peers.

Compare the P/E ratios
of GN Store Nord A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing GN Store Nord A/S with its peers.

Analyze the financial leverage
of GN Store Nord A/S compared to its main competitors.

Show all profitability ratios
for GN Store Nord A/S.

Provide ROE
for GN Store Nord A/S.

Provide ROA
for GN Store Nord A/S.

Provide ROIC
for GN Store Nord A/S.

Provide ROCE
for GN Store Nord A/S.

Provide Gross Margin
for GN Store Nord A/S.

Provide Operating Margin
for GN Store Nord A/S.

Provide Net Margin
for GN Store Nord A/S.

Provide FCF Margin
for GN Store Nord A/S.

Show all solvency ratios
for GN Store Nord A/S.

Provide D/E Ratio
for GN Store Nord A/S.

Provide D/A Ratio
for GN Store Nord A/S.

Provide Interest Coverage Ratio
for GN Store Nord A/S.

Provide Altman Z-Score Ratio
for GN Store Nord A/S.

Provide Quick Ratio
for GN Store Nord A/S.

Provide Current Ratio
for GN Store Nord A/S.

Provide Cash Ratio
for GN Store Nord A/S.

What is the historical Revenue growth
over the last 5 years for GN Store Nord A/S?

What is the historical Net Income growth
over the last 5 years for GN Store Nord A/S?

What is the current Free Cash Flow
of GN Store Nord A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for GN Store Nord A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GN Store Nord A/S

Current Assets 9.2B
Cash & Short-Term Investments 1.1B
Receivables 5B
Other Current Assets 3.1B
Non-Current Assets 20.4B
Long-Term Investments 261m
PP&E 885m
Intangibles 16.8B
Other Non-Current Assets 2.4B
Current Liabilities 13.4B
Accounts Payable 1.6B
Other Current Liabilities 11.8B
Non-Current Liabilities 6B
Long-Term Debt 4.3B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
GN Store Nord A/S

Revenue
18B DKK
Cost of Revenue
-8.6B DKK
Gross Profit
9.4B DKK
Operating Expenses
-7.9B DKK
Operating Income
1.5B DKK
Other Expenses
-887m DKK
Net Income
658m DKK

Free Cash Flow Analysis
GN Store Nord A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, GN faced a 4% organic revenue decline, which would have been flat excluding product wind-downs. However, the company achieved a 29% EBITA increase, raising its margin to 13.3%, up 3.6 percentage points year-over-year. Free cash flow reached a record DKK 786 million, improving adjusted leverage to 3.5x. Looking ahead, GN expects 1-2% organic revenue growth for the year, with a clearer growth in recurring revenues of 3-4%. They also anticipate reaching DKK 1.1 billion in free cash flow by year-end, reflecting strong operational focus and synergies in their ongoing transformation.

What is Earnings Call?
Fundamental Scores

GN Profitability Score
Profitability Due Diligence

GN Store Nord A/S's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
49/100
Profitability
Score

GN Store Nord A/S's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

GN Solvency Score
Solvency Due Diligence

GN Store Nord A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

GN Store Nord A/S's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GN Price Targets Summary
GN Store Nord A/S

Wall Street analysts forecast GN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GN is 214 DKK with a low forecast of 136.35 DKK and a high forecast of 315 DKK.

Lowest
Price Target
136.35 DKK
1% Upside
Average
Price Target
214 DKK
59% Upside
Highest
Price Target
315 DKK
133% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

GN News

Other Videos

Profile

GN Store Nord A/S Logo
GN Store Nord A/S

Country

Denmark

Industry

Health Care

Market Cap

19.7B DKK

Dividend Yield

0%

Description

GN Store Nord A/S engages in the telecommunications and hearing instruments business. The firm is focused on human auditory system, sound and speech, wireless technologies, and software development linking insight and knowledge from both the hearing aid and the headset industries. The firm's segments include GN Hearing, GN Audio and Other GN. The GN Audio segment is engaged in selling hands free communications solutions in the form of headsets for mobile phones and traditional phones. The GN Hearing segment operates within the hearing instrument industry, primarily producing and selling hearing instruments and related products. Its GN Hearing is a wholesale manufacturer. The company offers a portfolio of medical, professional and consumer audio solutions, and offers brands in the medical technology, hearables and audio fields. Its audio solutions are marketed by its brands ReSound and Jabra. The company provides products and solutions to users in over 90 countries across the world.

Contact

Ballerup
Lautrupbjerg 7
+4545750000.0
www.gn.com

IPO

1985-01-02

Employees

7 228

Officers

Chief Executive Officer
Mr. Peter Karlstromer
Chief Financial Officer
Mr. Soren Jelert
Chief Operations Officer
Mr. Stefan Bergfors
Chief Technical Officer
Brian Dam Pedersen
Chief Information Officer
Ms. Ann Fogelgren
Head of Investor Relations
Mr. Rune Sandager
Show More
Vice President of Group Communication
Steen Frentz Laursen
Chief People Officer
Mr. Pierre Berkmann
President of Gaming & Consumer Division
Mr. Ehtisham Rabbani
Senior Vice President of Intelligent Vision Systems - GN Jabra
Mr. Aurangzeb Khan
Show Less

See Also

Discover More
What is the Intrinsic Value of one GN stock?

The intrinsic value of one GN stock under the Base Case scenario is 217.67 DKK.

Is GN stock undervalued or overvalued?

Compared to the current market price of 134.95 DKK, GN Store Nord A/S is Undervalued by 38%.

Back to Top