GN Store Nord A/S
CSE:GN

Watchlist Manager
GN Store Nord A/S Logo
GN Store Nord A/S
CSE:GN
Watchlist
Price: 114.1 DKK 2.15% Market Closed
Market Cap: 17.2B DKK

Relative Value

The Relative Value of one GN stock under the Base Case scenario is 285.8 DKK. Compared to the current market price of 114.1 DKK, GN Store Nord A/S is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GN Relative Value
Base Case
285.8 DKK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
65
Median 3Y
1.3
Median 5Y
1.7
Industry
2.2
Forward
0.9
vs History
98
vs Industry
30
Median 3Y
36.5
Median 5Y
36.5
Industry
22.5
Forward
12.4
vs History
98
vs Industry
45
Median 3Y
13.5
Median 5Y
19.3
Industry
13.9
vs History
vs Industry
14
Median 3Y
-10.4
Median 5Y
4.7
Industry
19.7
vs History
98
vs Industry
49
Median 3Y
2.7
Median 5Y
3.9
Industry
2.1
vs History
87
vs Industry
57
Median 3Y
1.6
Median 5Y
2.2
Industry
2.3
Forward
1.3
vs History
93
vs Industry
61
Median 3Y
3.2
Median 5Y
4.1
Industry
4.9
vs History
95
vs Industry
38
Median 3Y
9.9
Median 5Y
11.8
Industry
11.9
Forward
7.7
vs History
98
vs Industry
31
Median 3Y
21.3
Median 5Y
23.5
Industry
16.4
Forward
11.5
vs History
90
vs Industry
37
Median 3Y
17.9
Median 5Y
20.6
Industry
13.7
vs History
53
vs Industry
20
Median 3Y
-17.6
Median 5Y
23.6
Industry
17.2
vs History
92
vs Industry
59
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

GN Competitors Multiples
GN Store Nord A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
GN Store Nord A/S
CSE:GN
16.6B DKK 0.9 16.8 7.7 13.3
US
Abbott Laboratories
NYSE:ABT
228.3B USD 5.4 17 22.8 33.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
174.9B USD 21 75.4 58.3 70.7
US
Boston Scientific Corp
NYSE:BSX
147.2B USD 8.8 79.6 36.3 51.2
US
Stryker Corp
NYSE:SYK
140.7B USD 6.2 47 24.3 29.4
IE
Medtronic PLC
NYSE:MDT
114.2B USD 3.5 26.8 14.3 20.2
US
Becton Dickinson and Co
NYSE:BDX
65.9B USD 3.2 37.8 15.7 28.3
DE
Siemens Healthineers AG
XETRA:SHL
55.5B EUR 2.4 28 16 22.9
US
Edwards Lifesciences Corp
NYSE:EW
42.4B USD 7.8 10.1 23.8 26.3
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
283.7B CNY 7.6 22.9 20 20
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
36.8B USD 1.9 18.5 12.9 15.8