Embla Medical hf
CSE:EMBLA

Watchlist Manager
Embla Medical hf Logo
Embla Medical hf
CSE:EMBLA
Watchlist
Price: 32.8 DKK -1.5% Market Closed
Market Cap: 14.1B DKK

Relative Value

The Relative Value of one EMBLA stock under the Base Case scenario is 47.83 DKK. Compared to the current market price of 32.8 DKK, Embla Medical hf is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBLA Relative Value
Base Case
47.83 DKK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
47
Median 3Y
2.5
Median 5Y
2.6
Industry
2.3
Forward
2.3
vs History
90
vs Industry
22
Median 3Y
31.4
Median 5Y
33.8
Industry
22.4
Forward
25.7
vs History
87
vs Industry
25
Median 3Y
19.5
Median 5Y
22
Industry
14.4
vs History
22
vs Industry
19
Median 3Y
51.8
Median 5Y
51.8
Industry
21.7
vs History
77
vs Industry
37
Median 3Y
2.7
Median 5Y
2.8
Industry
2.2
vs History
53
vs Industry
42
Median 3Y
2.9
Median 5Y
3.1
Industry
2.5
Forward
2.7
vs History
60
vs Industry
50
Median 3Y
4.7
Median 5Y
4.9
Industry
5.1
vs History
84
vs Industry
27
Median 3Y
15.6
Median 5Y
16.5
Industry
12
Forward
13.5
vs History
85
vs Industry
24
Median 3Y
23.8
Median 5Y
25.6
Industry
16.9
Forward
19.9
vs History
87
vs Industry
21
Median 3Y
23.2
Median 5Y
25.2
Industry
14.5
vs History
90
vs Industry
17
Median 3Y
42.1
Median 5Y
43
Industry
18.6
vs History
73
vs Industry
46
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

EMBLA Competitors Multiples
Embla Medical hf Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IS
Embla Medical hf
CSE:EMBLA
14B DKK 2.5 28.7 14.2 21
US
Abbott Laboratories
NYSE:ABT
217B USD 5 15.5 19.8 27.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
206.9B USD 21.5 75.3 57.8 70.5
US
Boston Scientific Corp
NYSE:BSX
142.5B USD 7.4 51.1 29.8 40.6
US
Stryker Corp
NYSE:SYK
135.6B USD 5.6 46.1 22.5 27.2
IE
Medtronic PLC
NYSE:MDT
124.7B USD 3.6 26.2 14.7 21.3
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
56B USD 2.6 33.4 12.4 21
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.1B USD 13.2 53.6 38.5 42.6
US
Edwards Lifesciences Corp
NYSE:EW
50.1B USD 8.5 36.6 26.2 28.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38B USD 1.9 17.1 12.8 15.5