Dampskibsselskabet Norden A/S
CSE:DNORD

Watchlist Manager
Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S
CSE:DNORD
Watchlist
Price: 220.4 DKK 1.47% Market Closed
Market Cap: 6.7B DKK
Have any thoughts about
Dampskibsselskabet Norden A/S?
Write Note

Intrinsic Value

The intrinsic value of one DNORD stock under the Base Case scenario is 816.15 DKK. Compared to the current market price of 220.4 DKK, Dampskibsselskabet Norden A/S is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNORD Intrinsic Value
816.15 DKK
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dampskibsselskabet Norden A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DNORD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DNORD?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dampskibsselskabet Norden A/S

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dampskibsselskabet Norden A/S

Provide an overview of the primary business activities
of Dampskibsselskabet Norden A/S.

What unique competitive advantages
does Dampskibsselskabet Norden A/S hold over its rivals?

What risks and challenges
does Dampskibsselskabet Norden A/S face in the near future?

Summarize the latest earnings call
of Dampskibsselskabet Norden A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dampskibsselskabet Norden A/S.

Provide P/S
for Dampskibsselskabet Norden A/S.

Provide P/E
for Dampskibsselskabet Norden A/S.

Provide P/OCF
for Dampskibsselskabet Norden A/S.

Provide P/FCFE
for Dampskibsselskabet Norden A/S.

Provide P/B
for Dampskibsselskabet Norden A/S.

Provide EV/S
for Dampskibsselskabet Norden A/S.

Provide EV/GP
for Dampskibsselskabet Norden A/S.

Provide EV/EBITDA
for Dampskibsselskabet Norden A/S.

Provide EV/EBIT
for Dampskibsselskabet Norden A/S.

Provide EV/OCF
for Dampskibsselskabet Norden A/S.

Provide EV/FCFF
for Dampskibsselskabet Norden A/S.

Provide EV/IC
for Dampskibsselskabet Norden A/S.

Show me price targets
for Dampskibsselskabet Norden A/S made by professional analysts.

What are the Revenue projections
for Dampskibsselskabet Norden A/S?

How accurate were the past Revenue estimates
for Dampskibsselskabet Norden A/S?

What are the Net Income projections
for Dampskibsselskabet Norden A/S?

How accurate were the past Net Income estimates
for Dampskibsselskabet Norden A/S?

What are the EPS projections
for Dampskibsselskabet Norden A/S?

How accurate were the past EPS estimates
for Dampskibsselskabet Norden A/S?

What are the EBIT projections
for Dampskibsselskabet Norden A/S?

How accurate were the past EBIT estimates
for Dampskibsselskabet Norden A/S?

Compare the revenue forecasts
for Dampskibsselskabet Norden A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dampskibsselskabet Norden A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dampskibsselskabet Norden A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dampskibsselskabet Norden A/S compared to its peers.

Compare the P/E ratios
of Dampskibsselskabet Norden A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Dampskibsselskabet Norden A/S with its peers.

Analyze the financial leverage
of Dampskibsselskabet Norden A/S compared to its main competitors.

Show all profitability ratios
for Dampskibsselskabet Norden A/S.

Provide ROE
for Dampskibsselskabet Norden A/S.

Provide ROA
for Dampskibsselskabet Norden A/S.

Provide ROIC
for Dampskibsselskabet Norden A/S.

Provide ROCE
for Dampskibsselskabet Norden A/S.

Provide Gross Margin
for Dampskibsselskabet Norden A/S.

Provide Operating Margin
for Dampskibsselskabet Norden A/S.

Provide Net Margin
for Dampskibsselskabet Norden A/S.

Provide FCF Margin
for Dampskibsselskabet Norden A/S.

Show all solvency ratios
for Dampskibsselskabet Norden A/S.

Provide D/E Ratio
for Dampskibsselskabet Norden A/S.

Provide D/A Ratio
for Dampskibsselskabet Norden A/S.

Provide Interest Coverage Ratio
for Dampskibsselskabet Norden A/S.

Provide Altman Z-Score Ratio
for Dampskibsselskabet Norden A/S.

Provide Quick Ratio
for Dampskibsselskabet Norden A/S.

Provide Current Ratio
for Dampskibsselskabet Norden A/S.

Provide Cash Ratio
for Dampskibsselskabet Norden A/S.

What is the historical Revenue growth
over the last 5 years for Dampskibsselskabet Norden A/S?

What is the historical Net Income growth
over the last 5 years for Dampskibsselskabet Norden A/S?

What is the current Free Cash Flow
of Dampskibsselskabet Norden A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dampskibsselskabet Norden A/S.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dampskibsselskabet Norden A/S

Current Assets 977.4m
Cash & Short-Term Investments 193.7m
Receivables 393.7m
Other Current Assets 390m
Non-Current Assets 1.4B
Long-Term Investments 14m
PP&E 1.2B
Intangibles 59.9m
Other Non-Current Assets 86m
Current Liabilities 794.4m
Accounts Payable 262.4m
Other Current Liabilities 532m
Non-Current Liabilities 301.5m
Long-Term Debt 296.5m
Other Non-Current Liabilities 5m
Efficiency

Earnings Waterfall
Dampskibsselskabet Norden A/S

Revenue
3.9B USD
Cost of Revenue
-3.3B USD
Gross Profit
510.9m USD
Operating Expenses
-371.2m USD
Operating Income
139.7m USD
Other Expenses
36.5m USD
Net Income
176.2m USD

Free Cash Flow Analysis
Dampskibsselskabet Norden A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DNORD Profitability Score
Profitability Due Diligence

Dampskibsselskabet Norden A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive Gross Profit
59/100
Profitability
Score

Dampskibsselskabet Norden A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

DNORD Solvency Score
Solvency Due Diligence

Dampskibsselskabet Norden A/S's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Dampskibsselskabet Norden A/S's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNORD Price Targets Summary
Dampskibsselskabet Norden A/S

Wall Street analysts forecast DNORD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNORD is 416.16 DKK with a low forecast of 372.69 DKK and a high forecast of 469.35 DKK.

Lowest
Price Target
372.69 DKK
69% Upside
Average
Price Target
416.16 DKK
89% Upside
Highest
Price Target
469.35 DKK
113% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DNORD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNORD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dampskibsselskabet Norden A/S Logo
Dampskibsselskabet Norden A/S

Country

Denmark

Industry

Marine

Market Cap

6.7B DKK

Dividend Yield

7.26%

Description

D/S Norden A/S is an independent shipping company, which operates in dry cargo and product tankers worldwide. Its operations are divided into two business segments: Dry Cargo and Tankers. The Dry Cargo business segment operates Handymax and Panamax dry cargo vessels, as well as has activities in the Handysize, Post-Panamax and Capesize vessel types. The Tankers business segment operates Medium Range (MR) and Handysize product tankers. The firm has offices in Denmark, Singapore, China, India, the United States and Brazil, as well as offices at shipyards in Asia. The firm's subsidiaries are Norden Shipping singapore Pte Ltd, NORDEN Tankers & Bulkers USA Inc., NORDEN Tankers & Bulkers do Brazil Ltda. and Nortide Shipping III Ltd.

Contact

Hellerup
Strandvejen 52
+4533150451.0
norden.com

IPO

1985-10-01

Employees

1 050

Officers

Chief Executive Officer
Mr. Jan Rindbo
Vice Chairman & MD
Ms. Johanne Christiane Frazer Riegels Østergård

See Also

Discover More
What is the Intrinsic Value of one DNORD stock?

The intrinsic value of one DNORD stock under the Base Case scenario is 816.15 DKK.

Is DNORD stock undervalued or overvalued?

Compared to the current market price of 220.4 DKK, Dampskibsselskabet Norden A/S is Undervalued by 73%.

Back to Top