DFDS AS
CSE:DFDS

Watchlist Manager
DFDS AS Logo
DFDS AS
CSE:DFDS
Watchlist
Price: 141.3 DKK 0.57% Market Closed
Market Cap: 7.9B DKK
Have any thoughts about
DFDS AS?
Write Note

Intrinsic Value

The intrinsic value of one DFDS stock under the Base Case scenario is 730.59 DKK. Compared to the current market price of 141.3 DKK, DFDS AS is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFDS Intrinsic Value
730.59 DKK
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DFDS AS

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DFDS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DFDS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
DFDS AS

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DFDS AS

Provide an overview of the primary business activities
of DFDS AS.

What unique competitive advantages
does DFDS AS hold over its rivals?

What risks and challenges
does DFDS AS face in the near future?

Summarize the latest earnings call
of DFDS AS.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DFDS AS.

Provide P/S
for DFDS AS.

Provide P/E
for DFDS AS.

Provide P/OCF
for DFDS AS.

Provide P/FCFE
for DFDS AS.

Provide P/B
for DFDS AS.

Provide EV/S
for DFDS AS.

Provide EV/GP
for DFDS AS.

Provide EV/EBITDA
for DFDS AS.

Provide EV/EBIT
for DFDS AS.

Provide EV/OCF
for DFDS AS.

Provide EV/FCFF
for DFDS AS.

Provide EV/IC
for DFDS AS.

Show me price targets
for DFDS AS made by professional analysts.

What are the Revenue projections
for DFDS AS?

How accurate were the past Revenue estimates
for DFDS AS?

What are the Net Income projections
for DFDS AS?

How accurate were the past Net Income estimates
for DFDS AS?

What are the EPS projections
for DFDS AS?

How accurate were the past EPS estimates
for DFDS AS?

What are the EBIT projections
for DFDS AS?

How accurate were the past EBIT estimates
for DFDS AS?

Compare the revenue forecasts
for DFDS AS with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DFDS AS and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DFDS AS against its competitors.

Analyze the profit margins
(gross, operating, and net) of DFDS AS compared to its peers.

Compare the P/E ratios
of DFDS AS against its peers.

Discuss the investment returns and shareholder value creation
comparing DFDS AS with its peers.

Analyze the financial leverage
of DFDS AS compared to its main competitors.

Show all profitability ratios
for DFDS AS.

Provide ROE
for DFDS AS.

Provide ROA
for DFDS AS.

Provide ROIC
for DFDS AS.

Provide ROCE
for DFDS AS.

Provide Gross Margin
for DFDS AS.

Provide Operating Margin
for DFDS AS.

Provide Net Margin
for DFDS AS.

Provide FCF Margin
for DFDS AS.

Show all solvency ratios
for DFDS AS.

Provide D/E Ratio
for DFDS AS.

Provide D/A Ratio
for DFDS AS.

Provide Interest Coverage Ratio
for DFDS AS.

Provide Altman Z-Score Ratio
for DFDS AS.

Provide Quick Ratio
for DFDS AS.

Provide Current Ratio
for DFDS AS.

Provide Cash Ratio
for DFDS AS.

What is the historical Revenue growth
over the last 5 years for DFDS AS?

What is the historical Net Income growth
over the last 5 years for DFDS AS?

What is the current Free Cash Flow
of DFDS AS?

Discuss the annual earnings per share (EPS)
trend over the past five years for DFDS AS.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFDS AS

Current Assets 7.1B
Cash & Short-Term Investments 1.1B
Receivables 4.6B
Other Current Assets 1.4B
Non-Current Assets 29.7B
Long-Term Investments 2m
PP&E 21.4B
Intangibles 8.1B
Other Non-Current Assets 154m
Current Liabilities 6.4B
Accounts Payable 3.6B
Other Current Liabilities 2.8B
Non-Current Liabilities 16.1B
Long-Term Debt 15.2B
Other Non-Current Liabilities 900m
Efficiency

Earnings Waterfall
DFDS AS

Revenue
29.4B DKK
Cost of Revenue
-13.5B DKK
Gross Profit
15.9B DKK
Operating Expenses
-14.2B DKK
Operating Income
1.7B DKK
Other Expenses
-712m DKK
Net Income
998m DKK

Free Cash Flow Analysis
DFDS AS

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DFDS Profitability Score
Profitability Due Diligence

DFDS AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
54/100
Profitability
Score

DFDS AS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

DFDS Solvency Score
Solvency Due Diligence

DFDS AS's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

DFDS AS's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFDS Price Targets Summary
DFDS AS

Wall Street analysts forecast DFDS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DFDS is 354.45 DKK with a low forecast of 323.2 DKK and a high forecast of 393.75 DKK.

Lowest
Price Target
323.2 DKK
129% Upside
Average
Price Target
354.45 DKK
151% Upside
Highest
Price Target
393.75 DKK
179% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DFDS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DFDS AS Logo
DFDS AS

Country

Denmark

Industry

Marine

Market Cap

7.7B DKK

Dividend Yield

2.12%

Description

DFDS A/S engages in provision of transport and logistics solutions for a range of businesses. The Company’s operations are divided into two segments: Ferry Division and Logistics Division. The Ferry Division operates more than 20 ferry routes in the Northern Europe, including Baltic Sea, North Sea, Channel - and in Mediterranean between Turkey and Europe. The routes are a mix of pure freight routes (ro-ro), combined freight and passenger routes (ro-pax), as well as passenger routes. In addition, port terminals are owned and/or operated at strategic hubs of the route network, including Immingham, Rotterdam, Gothenburg, Istanbul and Trieste. The freight customers are mainly forwarders and hauliers, as well as manufacturers of heavy industrial goods. The Logistics Division includes mainly full-load transport solutions in corridors in the Northern Europe, as well as contract logistics solutions, including warehousing. Its customers are primarily manufacturers of industrial goods, consumables, and retailers.

Contact

COPENHAGEN
Sundkrogsgade 11
+4533423342.0
www.dfds.com

IPO

1985-01-02

Employees

8 874

Officers

President, CEO & Member of Executive Board
Mr. Torben Carlsen MBA
Executive VP & CFO
Ms. Karen Dyrskjot Boesen
Executive VP & CTO
Mr. Rune Keldsen
Vice President of IR & Corporate Board
Mr. Soren Brondholt Nielsen
Executive VP & Chief People Officer
Ms. Anne-Christine Ahrenkiel
Executive Vice President of Logistics Division
Mr. Niklas Andersson
Show More
Senior Vice President of Logistics Division
Mr. Martin Gade Gregersen
Executive Vice President of Ferry Division
Mr. Mathieu Girardin
Head of Sustainable Fleet Projects
Jesper Aagesen
Head of Decarbonization
Sophie-Kim Chapman
Show Less

See Also

Discover More
What is the Intrinsic Value of one DFDS stock?

The intrinsic value of one DFDS stock under the Base Case scenario is 730.59 DKK.

Is DFDS stock undervalued or overvalued?

Compared to the current market price of 141.3 DKK, DFDS AS is Undervalued by 81%.

Back to Top