DFDS AS
CSE:DFDS

Watchlist Manager
DFDS AS Logo
DFDS AS
CSE:DFDS
Watchlist
Price: 128.7 DKK 1.98% Market Closed
Market Cap: 7.5B DKK
Have any thoughts about
DFDS AS?
Write Note

Relative Value

The Relative Value of one DFDS stock under the Base Case scenario is 647.08 DKK. Compared to the current market price of 128.7 DKK, DFDS AS is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DFDS Relative Value
Base Case
647.08 DKK
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
87
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
Forward
0.2
vs History
80
vs Industry
64
Median 3Y
8.3
Median 5Y
9.5
Industry
7.6
Forward
7.2
vs History
98
vs Industry
56
Median 3Y
3.3
Median 5Y
3.9
Industry
4.8
vs History
vs Industry
27
Median 3Y
10.5
Median 5Y
13.8
Industry
11.8
vs History
98
vs Industry
53
Median 3Y
1
Median 5Y
1.2
Industry
0.8
vs History
96
vs Industry
71
Median 3Y
1
Median 5Y
1.2
Industry
1.3
Forward
0.7
vs History
96
vs Industry
81
Median 3Y
1.7
Median 5Y
2.1
Industry
4.5
vs History
63
vs Industry
42
Median 3Y
12.5
Median 5Y
13.6
Industry
6
Forward
4.4
vs History
63
vs Industry
49
Median 3Y
12.5
Median 5Y
13.6
Industry
8.7
Forward
11.8
vs History
69
vs Industry
27
Median 3Y
6.6
Median 5Y
7.8
Industry
5.9
vs History
74
vs Industry
17
Median 3Y
15.1
Median 5Y
17.5
Industry
9
vs History
95
vs Industry
40
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

DFDS Competitors Multiples
DFDS AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
DFDS AS
CSE:DFDS
7B DKK 0.2 7 12.3 12.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
234.5B CNY 1.1 5.9 2.7 2.7
DE
Hapag Lloyd AG
XETRA:HLAG
27.3B EUR 1.6 36 8.3 28.7
CH
Kuehne und Nagel International AG
SIX:KNIN
24.1B CHF 1 21 10.5 16
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
184.9B DKK 0.5 7.2 10.2 10.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
491.6B TWD 1.2 4.4 2.3 3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 5.9 8 14.1
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 5.3 11.5 20.5
KR
HMM Co Ltd
KRX:011200
15.8T KRW 1.5 5.2 1.8 2.5
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.3 6.2 9.5 14
HK
Orient Overseas (International) Ltd
HKEX:316
71.1B HKD 1.1 8.5 2.9 2.9

See Also

Discover More
Back to Top