DFDS AS
CSE:DFDS

Watchlist Manager
DFDS AS Logo
DFDS AS
CSE:DFDS
Watchlist
Price: 87.95 DKK -1.07% Market Closed
Market Cap: 5.1B DKK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DFDS stock under the Base Case scenario is 597.52 DKK. Compared to the current market price of 87.95 DKK, DFDS AS is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DFDS Relative Value
Base Case
597.52 DKK
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
98
vs Industry
92
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.1
More Details
8.9
P/E
P/E
Price to Earnings
8.9
vs History
58
vs Industry
28
Median 3Y
8.4
Median 5Y
9.8
Industry
7.4
Forward
15.2
More Details
1.4
P/OCF
P/OCF
Price to OCF
1.4
vs History
98
vs Industry
77
Median 3Y
3.2
Median 5Y
3.6
Industry
4.6
More Details
1.7
P/FCFE
P/FCFE
Price to FCFE
1.7
vs History
69
vs Industry
48
Median 3Y
9.6
Median 5Y
13.2
Industry
11.1
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
98
vs Industry
82
Median 3Y
1
Median 5Y
1.1
Industry
0.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
96
vs Industry
63
Median 3Y
0.9
Median 5Y
1
Industry
1.3
Forward
0.6
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
98
vs Industry
81
Median 3Y
1.7
Median 5Y
2
Industry
4.3
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
47
vs Industry
11
Median 3Y
12.7
Median 5Y
13.9
Industry
6
Forward
4.7
More Details
14
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14
vs History
47
vs Industry
20
Median 3Y
12.7
Median 5Y
13.9
Industry
8.5
Forward
18.7
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
76
vs Industry
37
Median 3Y
6.2
Median 5Y
7.5
Industry
5.8
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
92
vs Industry
19
Median 3Y
14.8
Median 5Y
17
Industry
8.2
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

DFDS Competitors Multiples
DFDS AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
DFDS AS
CSE:DFDS
4.7B DKK 0.2 8.9 14 14
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
232.9B CNY 1.1 5.8 2.6 2.6
CH
Kuehne und Nagel International AG
SIX:KNIN
24.1B CHF 1 20.4 10 14.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
186.2B DKK 0.5 4.5 2.7 5.4
DE
Hapag Lloyd AG
XETRA:HLAG
24.9B EUR 1.3 10.4 4.8 8.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
491.5B TWD 1.1 3.5 1.8 2.3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.8 4.6 7.4 12.6
KR
HMM Co Ltd
KRX:011200
18.1T KRW 1.5 4.8 1.3 1.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.8T JPY 1.1 4.3 11.9 21.1
HK
Orient Overseas (International) Ltd
HKEX:316
77.9B HKD 0.9 3.9 1.1 1.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.3T JPY 1.2 4.1 8.5 12.3

See Also

Summary
DFDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DFDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DFDS stock valuation using valuation multiples.
Wall Street Estimates
DFDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DFDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.