Cbrain A/S
CSE:CBRAIN

Watchlist Manager
Cbrain A/S Logo
Cbrain A/S
CSE:CBRAIN
Watchlist
Price: 166.6 DKK -1.54% Market Closed
Market Cap: 3.3B DKK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CBRAIN stock under the Base Case scenario is hidden DKK. Compared to the current market price of 166.6 DKK, Cbrain A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBRAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

12.2
P/S
P/S
Price to Sales
12.2
vs History
96
vs Industry
8
Median 3Y
17.4
Median 5Y
20.4
Industry
2.3
Forward
10.2
More Details
50.3
P/E
P/E
Price to Earnings
50.3
vs History
96
vs Industry
11
Median 3Y
78.4
Median 5Y
102.5
Industry
22.1
Forward
33
More Details
48
P/OCF
P/OCF
Price to OCF
48
vs History
79
vs Industry
11
Median 3Y
56.9
Median 5Y
63.8
Industry
16.7
More Details
193.7
P/FCFE
P/FCFE
Price to FCFE
193.7
vs History
33
vs Industry
4
Median 3Y
161
Median 5Y
110.7
Industry
20.8
More Details
11.3
P/B
P/B
Price to Book Value
11.3
vs History
96
vs Industry
9
Median 3Y
18.6
Median 5Y
21.6
Industry
2.8
More Details
12.3
EV/S
EV/S
Enterprise Value to Sales
12.3
vs History
96
vs Industry
8
Median 3Y
17.8
Median 5Y
20.3
Industry
2.3
Forward
10.3
More Details
14.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.5
vs History
96
vs Industry
14
Median 3Y
20.8
Median 5Y
24.2
Industry
4.7
More Details
29.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29.1
vs History
96
vs Industry
15
Median 3Y
56
Median 5Y
71.3
Industry
12.5
Forward
27.3
More Details
37.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.2
vs History
96
vs Industry
13
Median 3Y
59.4
Median 5Y
77.7
Industry
16
Forward
35.4
More Details
48.4
EV/OCF
EV/OCF
Enterprise Value to OCF
48.4
vs History
80
vs Industry
10
Median 3Y
57.4
Median 5Y
64.4
Industry
15.4
More Details
160.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
160.4
vs History
14
vs Industry
3
Median 3Y
89.1
Median 5Y
89.1
Industry
18.1
More Details
9
EV/IC
EV/IC
Enterprise Value to IC
9
vs History
87
vs Industry
10
Median 3Y
13.2
Median 5Y
18.4
Industry
2.4
More Details

Multiples Across Competitors

CBRAIN Competitors Multiples
Cbrain A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Cbrain A/S
CSE:CBRAIN
3.3B DKK 12.2 50.3 29.1 37.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
289.1B EUR 8.5 92.5 30.2 35
US
Salesforce Inc
NYSE:CRM
258.4B USD 6.8 41.7 22.7 33
US
Palantir Technologies Inc
NYSE:PLTR
195.6B USD 68.2 423.1 556.6 613.2
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.2 42.1
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
92.6B USD 19.7 58.7 41.1 50.9
US
Microstrategy Inc
NASDAQ:MSTR
72B USD 155.4 -61.7 -1 747.2 -1 254.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.2 66.6 44.1 50.4
P/S Multiple
Revenue Growth P/S to Growth
DK
Cbrain A/S
CSE:CBRAIN
Average P/S: 21 296.4
12.2
22%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.2
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
19.7
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
155.4
3%
51.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.2
13%
1.2
P/E Multiple
Earnings Growth PEG
DK
Cbrain A/S
CSE:CBRAIN
Average P/E: 105.9
50.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.5
49%
1.9
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
423.1
71%
6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
Intuit Inc
NASDAQ:INTU
55.2
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
58.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Cbrain A/S
CSE:CBRAIN
Average EV/EBITDA: 129.8
29.1
22%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.2
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.7
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
556.6
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Intuit Inc
NASDAQ:INTU
35.2
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
41.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 747.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Cbrain A/S
CSE:CBRAIN
Average EV/EBIT: 455.5
37.2
25%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35
21%
1.7
US
Salesforce Inc
NYSE:CRM
33
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
613.2
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
Intuit Inc
NASDAQ:INTU
42.1
35%
1.2
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
50.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 254.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9

See Also

Summary
CBRAIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBRAIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBRAIN stock valuation using valuation multiples.
Wall Street Estimates
CBRAIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBRAIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.