Narmada Gelatines Ltd
BSE:526739

Watchlist Manager
Narmada Gelatines Ltd Logo
Narmada Gelatines Ltd
BSE:526739
Watchlist
Price: 353.2 INR -1.4% Market Closed
Market Cap: 2.1B INR

Relative Value

The Relative Value of one SHAWGELTIN stock under the Base Case scenario is 432.75 INR. Compared to the current market price of 353.2 INR, Narmada Gelatines Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHAWGELTIN Relative Value
Base Case
432.75 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
54
Median 3Y
1.2
Median 5Y
1
Industry
1.6
vs History
60
vs Industry
51
Median 3Y
13.1
Median 5Y
11.4
Industry
21
vs History
90
vs Industry
17
Median 3Y
13.9
Median 5Y
18.6
Industry
13.9
vs History
49
vs Industry
42
Median 3Y
15.6
Median 5Y
15.2
Industry
22.2
vs History
46
vs Industry
38
Median 3Y
2
Median 5Y
1.8
Industry
1.8
vs History
30
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.8
vs History
47
vs Industry
60
Median 3Y
4.1
Median 5Y
3.7
Industry
7.4
vs History
65
vs Industry
47
Median 3Y
9
Median 5Y
8.4
Industry
13.1
vs History
66
vs Industry
53
Median 3Y
10
Median 5Y
9.7
Industry
17.6
vs History
76
vs Industry
20
Median 3Y
13.4
Median 5Y
17.6
Industry
15.2
vs History
26
vs Industry
1
Median 3Y
21.1
Median 5Y
21.1
Industry
21.1
vs History
46
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

SHAWGELTIN Competitors Multiples
Narmada Gelatines Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Narmada Gelatines Ltd
BSE:526739
2.1B INR 1.1 11.1 8.2 8.9
US
Sherwin-Williams Co
NYSE:SHW
88.7B USD 3.8 34.5 23 27.1
US
Ecolab Inc
NYSE:ECL
78.5B USD 4.9 39.5 22.5 30.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.8 41.9 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.8 24.8 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.6B EUR 1.4 70.6 10.5 35.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Narmada Gelatines Ltd
BSE:526739
Average EV/EBITDA: 18.7
8.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
23
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.5
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.5
7%
1.5