Jagatjit Industries Ltd
BSE:507155

Watchlist Manager
Jagatjit Industries Ltd Logo
Jagatjit Industries Ltd
BSE:507155
Watchlist
Price: 125.45 INR 1.21% Market Closed
Market Cap: ₹5.9B

Income Statement

Earnings Waterfall
Jagatjit Industries Ltd

Income Statement
Jagatjit Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213
0
0
0
551
0
0
0
309
0
0
0
256
0
0
0
240
0
0
0
260
0
0
0
232
0
0
0
252
0
0
Revenue
2 965
N/A
2 940
-1%
3 261
+11%
3 735
+15%
4 544
+22%
4 588
+1%
4 923
+7%
5 243
+7%
5 675
+8%
5 466
-4%
5 597
+2%
5 718
+2%
5 907
+3%
6 256
+6%
6 350
+1%
6 618
+4%
6 774
+2%
7 566
+12%
8 446
+12%
9 178
+9%
9 698
+6%
10 273
+6%
10 495
+2%
10 729
+2%
10 767
+0%
10 684
-1%
10 379
-3%
10 105
-3%
9 934
-2%
9 754
-2%
9 746
0%
9 568
-2%
9 359
-2%
755
-92%
1 399
+85%
1 991
+42%
2 493
+25%
2 291
-8%
2 190
-4%
2 183
0%
2 253
+3%
2 720
+21%
3 214
+18%
3 725
+16%
4 206
+13%
4 195
0%
4 176
0%
4 371
+5%
4 515
+3%
4 775
+6%
5 423
+14%
5 602
+3%
5 820
+4%
6 380
+10%
6 503
+2%
6 961
+7%
7 082
+2%
6 877
-3%
6 866
0%
6 539
-5%
6 423
-2%
6 134
-4%
5 346
-13%
Gross Profit
Cost of Revenue
(1 853)
(2 011)
(2 205)
(2 510)
(2 832)
(3 041)
(3 099)
(3 238)
(3 376)
(3 372)
(3 612)
(3 822)
(3 831)
(3 913)
(3 978)
(4 049)
(4 209)
(4 636)
(5 173)
(5 581)
(6 055)
(4 923)
(5 092)
(5 261)
(6 697)
(4 725)
(4 251)
(3 782)
(6 411)
(4 993)
(5 083)
(5 186)
(6 063)
(440)
(773)
(985)
(1 127)
(943)
(835)
(868)
(1 008)
(1 367)
(1 678)
(1 981)
(2 273)
(2 175)
(2 192)
(2 385)
(2 629)
(2 809)
(3 353)
(3 532)
(3 736)
(4 160)
(4 311)
(4 778)
(4 983)
(4 898)
(5 001)
(4 844)
(4 901)
(4 788)
(4 271)
Gross Profit
1 113
N/A
929
-17%
1 055
+14%
1 225
+16%
1 712
+40%
1 547
-10%
1 825
+18%
2 006
+10%
2 300
+15%
2 094
-9%
1 985
-5%
1 895
-5%
2 076
+10%
2 343
+13%
2 372
+1%
2 569
+8%
2 565
0%
2 930
+14%
3 273
+12%
3 598
+10%
3 643
+1%
5 350
+47%
5 404
+1%
5 468
+1%
4 070
-26%
5 960
+46%
6 128
+3%
6 323
+3%
3 523
-44%
4 761
+35%
4 664
-2%
4 382
-6%
3 295
-25%
315
-90%
627
+99%
1 006
+60%
1 366
+36%
1 348
-1%
1 356
+1%
1 315
-3%
1 244
-5%
1 353
+9%
1 536
+13%
1 744
+14%
1 933
+11%
2 020
+4%
1 984
-2%
1 986
+0%
1 885
-5%
1 966
+4%
2 070
+5%
2 070
+0%
2 085
+1%
2 220
+6%
2 192
-1%
2 183
0%
2 098
-4%
1 979
-6%
1 865
-6%
1 695
-9%
1 522
-10%
1 346
-12%
1 076
-20%
Operating Income
Operating Expenses
(1 183)
(1 273)
(1 348)
(1 508)
(1 666)
(1 769)
(2 035)
(2 174)
(2 255)
(2 361)
(2 235)
(2 237)
(2 254)
(2 285)
(2 318)
(2 358)
(2 603)
(2 791)
(3 136)
(3 490)
(3 748)
(5 176)
(5 269)
(5 393)
(4 403)
(6 220)
(6 549)
(6 684)
(3 289)
(4 732)
(4 435)
(4 295)
(3 469)
(389)
(897)
(1 376)
(1 481)
(1 911)
(1 851)
(1 855)
(1 533)
(2 013)
(2 086)
(2 138)
(1 628)
(2 008)
(2 083)
(2 120)
(1 609)
(2 220)
(2 198)
(2 131)
(1 781)
(2 181)
(2 140)
(2 152)
(1 756)
(1 947)
(1 894)
(1 819)
(1 470)
(1 644)
(1 516)
Selling, General & Administrative
(1 070)
(666)
(712)
(804)
(1 545)
(962)
(1 065)
(1 191)
(2 088)
(2 160)
(2 172)
(2 174)
(2 094)
(1 516)
(1 541)
(1 580)
(2 369)
(1 671)
(1 856)
(2 062)
(3 414)
(864)
(981)
(1 069)
(4 074)
(2 602)
(2 528)
(2 362)
(3 243)
(2 133)
(2 078)
(2 137)
(3 115)
(180)
(350)
(518)
(1 314)
(662)
(642)
(625)
(1 431)
(596)
(621)
(646)
(1 389)
(677)
(669)
(678)
(1 319)
(719)
(741)
(738)
(1 772)
(736)
(728)
(725)
(1 733)
(724)
(735)
(732)
(1 423)
(666)
(605)
Depreciation & Amortization
(114)
(114)
(115)
(115)
(121)
(133)
(146)
(159)
(167)
(164)
(162)
(159)
(160)
(167)
(173)
(187)
(234)
(198)
(292)
(288)
(333)
(287)
(197)
(198)
(246)
(246)
(244)
(242)
(175)
(175)
(172)
(170)
(185)
(28)
(54)
(80)
(100)
(100)
(96)
(94)
(92)
(97)
(98)
(98)
(88)
(94)
(95)
(96)
(95)
(101)
(101)
(101)
(96)
(100)
(99)
(98)
(93)
(96)
(95)
(94)
(88)
(95)
(122)
Other Operating Expenses
0
(493)
(521)
(589)
0
(674)
(823)
(824)
0
(37)
99
96
0
(602)
(603)
(591)
0
(922)
(989)
(1 140)
0
(4 026)
(4 091)
(4 126)
(82)
(3 373)
(3 776)
(4 080)
129
(2 424)
(2 185)
(1 988)
(169)
(181)
(493)
(778)
(68)
(1 150)
(1 113)
(1 137)
(11)
(1 321)
(1 368)
(1 395)
(150)
(1 237)
(1 319)
(1 346)
(195)
(1 400)
(1 356)
(1 292)
87
(1 346)
(1 313)
(1 330)
70
(1 126)
(1 064)
(994)
41
(884)
(789)
Operating Income
(71)
N/A
(344)
-384%
(293)
+15%
(283)
+3%
46
N/A
(222)
N/A
(211)
+5%
(169)
+20%
45
N/A
(267)
N/A
(250)
+6%
(342)
-37%
(178)
+48%
58
N/A
54
-6%
211
+288%
(38)
N/A
140
N/A
137
-2%
108
-21%
(105)
N/A
173
N/A
135
-22%
75
-44%
(334)
N/A
(261)
+22%
(420)
-61%
(362)
+14%
234
N/A
29
-87%
229
+678%
88
-62%
(174)
N/A
(74)
+57%
(270)
-265%
(370)
-37%
(115)
+69%
(564)
-390%
(495)
+12%
(541)
-9%
(289)
+47%
(660)
-129%
(551)
+17%
(395)
+28%
306
N/A
12
-96%
(99)
N/A
(134)
-35%
276
N/A
(254)
N/A
(128)
+49%
(61)
+53%
304
N/A
39
-87%
52
+34%
30
-42%
342
+1 025%
33
-90%
(29)
N/A
(124)
-331%
52
N/A
(298)
N/A
(440)
-47%
Pre-Tax Income
Interest Income Expense
(27)
(40)
(45)
(50)
(51)
(78)
(85)
(91)
(61)
(78)
(84)
(89)
(77)
(116)
(163)
(202)
(222)
(230)
(216)
(211)
(195)
(227)
(232)
(226)
(180)
(217)
(205)
(216)
(204)
(250)
(269)
(279)
(198)
(133)
(263)
(414)
(409)
(714)
(691)
(660)
(303)
(380)
(352)
(310)
(242)
(298)
(293)
(287)
(234)
(292)
(292)
(303)
(245)
(298)
(288)
(271)
(237)
(261)
(266)
(272)
(249)
(283)
(337)
Non-Reccuring Items
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
45
0
0
0
(5)
(82)
0
0
(1)
129
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(4)
0
0
0
(2)
0
0
0
(2)
24
24
24
23
269
(25)
(25)
303
(294)
0
0
786
0
0
0
4
0
0
0
0
0
0
0
37
37
37
37
283
0
0
0
4
4
4
4
0
0
0
0
20
0
0
0
1
0
0
0
(5)
0
0
Total Other Income
165
483
493
513
208
532
536
527
258
538
451
410
236
(28)
8
5
243
276
576
579
303
331
826
831
17
846
181
178
34
61
(69)
(72)
(55)
71
164
272
(175)
554
563
582
(106)
762
725
658
(46)
309
430
429
(34)
530
426
448
(11)
398
395
365
(28)
236
199
251
(30)
293
289
Pre-Tax Income
66
N/A
99
+50%
155
+57%
179
+16%
200
+11%
232
+16%
241
+4%
267
+11%
240
-10%
193
-19%
118
-39%
(20)
N/A
(21)
-3%
(62)
-193%
(76)
-24%
38
N/A
46
+21%
454
+888%
471
+4%
451
-4%
351
-22%
(17)
N/A
729
N/A
680
-7%
285
-58%
286
+0%
(445)
N/A
(400)
+10%
67
N/A
(31)
N/A
(109)
-250%
(264)
-142%
(427)
-62%
(136)
+68%
(369)
-172%
(512)
-39%
(662)
-29%
(687)
-4%
(586)
+15%
(580)
+1%
(414)
+29%
(279)
+33%
(178)
+36%
(48)
+73%
21
N/A
27
+26%
41
+54%
11
-74%
8
-26%
(15)
N/A
6
N/A
84
+1 381%
67
-20%
139
+106%
159
+15%
124
-22%
78
-37%
8
-90%
(96)
N/A
(145)
-51%
(232)
-60%
(288)
-24%
(488)
-69%
Net Income
Tax Provision
1
(21)
(30)
(38)
(36)
(52)
(61)
(70)
(64)
(53)
(32)
3
(24)
(1)
(2)
(18)
18
(64)
(64)
(64)
(98)
(39)
(191)
(165)
66
80
229
204
(16)
(5)
(4)
(1)
(26)
0
0
0
14
14
14
14
(74)
(74)
(74)
(74)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
67
78
125
141
164
180
180
197
176
140
87
(17)
(45)
(63)
(78)
20
65
391
408
387
253
(56)
538
515
351
366
(215)
(196)
51
(36)
(113)
(264)
(453)
(136)
(369)
(512)
(648)
(673)
(572)
(566)
(488)
(353)
(252)
(121)
21
27
41
11
8
(15)
5
84
67
139
159
124
78
8
(96)
(145)
(232)
(288)
(488)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
278
277
48
48
(231)
(231)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
Net Income (Common)
67
N/A
78
+17%
108
+39%
124
+15%
164
+32%
180
+10%
180
+0%
197
+9%
176
-11%
140
-20%
87
-38%
(17)
N/A
(45)
-166%
(63)
-39%
(78)
-24%
20
N/A
65
+220%
391
+501%
408
+4%
387
-5%
253
-35%
(56)
N/A
538
N/A
515
-4%
351
-32%
366
+4%
(215)
N/A
(196)
+9%
51
N/A
(36)
N/A
(113)
-217%
(264)
-133%
(454)
-72%
(137)
+70%
(373)
-173%
(519)
-39%
(659)
-27%
(687)
-4%
(305)
+56%
(298)
+2%
(446)
-50%
(309)
+31%
(486)
-58%
(356)
+27%
49
N/A
54
+11%
69
+28%
39
-44%
5
-88%
(18)
N/A
11
N/A
89
+732%
71
-20%
142
+99%
155
+9%
121
-22%
76
-37%
6
-92%
(97)
N/A
(147)
-51%
(235)
-60%
(290)
-24%
(490)
-69%
EPS (Diluted)
1.36
N/A
1.59
+17%
2.19
+38%
2.52
+15%
3.34
+33%
3.63
+9%
3.58
-1%
4
+12%
3.59
-10%
2.74
-24%
1.79
-35%
-0.35
N/A
-0.91
-160%
-1.44
-58%
-1.82
-26%
0.46
N/A
1.48
+222%
8.94
+504%
9.03
+1%
8.96
-1%
5.75
-36%
-1.28
N/A
12.34
N/A
11.9
-4%
7.97
-33%
8.38
+5%
-4.66
N/A
-4.45
+5%
1.16
N/A
-0.84
N/A
-2.61
-211%
-5.73
-120%
-10.31
-80%
-3.13
+70%
-8.55
-173%
-11.88
-39%
-15.1
-27%
-15.43
-2%
-7.01
+55%
-6.8
+3%
-10.21
-50%
-7.13
+30%
-11.22
-57%
-8.14
+27%
1.12
N/A
1.22
+9%
1.6
+31%
0.9
-44%
0.11
-88%
-0.41
N/A
0.23
N/A
2.01
+774%
1.53
-24%
3.01
+97%
3.24
+8%
2.33
-28%
1.61
-31%
0.15
-91%
-2.07
N/A
-3.15
-52%
-5.01
-59%
-6.21
-24%
-10.47
-69%