Stovec Industries Ltd
BSE:504959

Watchlist Manager
Stovec Industries Ltd Logo
Stovec Industries Ltd
BSE:504959
Watchlist
Price: 1 978.9 INR 2.38% Market Closed
Market Cap: 4.1B INR

Relative Value

The Relative Value of one STOVACQ stock under the Base Case scenario is 2 205.6 INR. Compared to the current market price of 1 978.9 INR, Stovec Industries Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STOVACQ Relative Value
Base Case
2 205.6 INR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

STOVACQ Competitors Multiples
Stovec Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Stovec Industries Ltd
BSE:504959
4.1B INR 2 50 29.7 58.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.3B USD 5.8 32 23.8 28.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.2T JPY 3.4 64.8 29.7 44.1
SE
Atlas Copco AB
STO:ATCO A
913.2B SEK 5.4 33.7 21.1 26.6
US
Barnes Group Inc
NYSE:B
82.2B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
400.8B SEK 3.4 27.7 15.5 21.1
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 33.2 19.1 23.8
JP
Fanuc Corp
TSE:6954
6.1T JPY 7.5 39.1 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
31.9B EUR 2.9 33.8 19.4 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Stovec Industries Ltd
BSE:504959
Average EV/EBITDA: 15 639.3
29.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15.5
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Stovec Industries Ltd
BSE:504959
Average EV/EBIT: 19 132.8
58.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.6
4%
6.7
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
21.1
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.1
10%
2.4