S

Saurashtra Cement Ltd
BSE:502175

Watchlist Manager
Saurashtra Cement Ltd
BSE:502175
Watchlist
Price: 76.96 INR -1.36%
Market Cap: 8.5B INR

Cash Flow Statement

Cash Flow Statement
Saurashtra Cement Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Operating Cash Flow
Net Income
773
630
1 025
853
375
(62)
(291)
251
899
349
141
Depreciation & Amortization
197
207
200
213
332
351
389
458
471
477
423
Stock-Based Compensation
29
0
11
0
0
0
0
0
0
0
0
Other Non-Cash Items
190
155
(33)
(43)
(32)
(10)
(6)
(17)
(220)
(204)
(92)
Cash Taxes Paid
139
126
155
150
110
105
32
44
81
150
104
Cash Interest Paid
34
27
30
32
82
87
77
84
67
103
123
Change in Working Capital
(534)
16
147
33
(756)
(310)
123
(595)
402
(313)
(169)
Cash from Operating Activities
626
N/A
1 008
+61%
1 339
+33%
1 055
-21%
(82)
N/A
(31)
+63%
215
N/A
97
-55%
1 551
+1 507%
308
-80%
302
-2%
Investing Cash Flow
Capital Expenditures
(237)
(331)
(394)
(383)
(462)
(444)
(389)
(458)
(684)
(873)
(863)
Other Items
(147)
(236)
(815)
(931)
163
406
714
780
(887)
(49)
811
Cash from Investing Activities
(384)
N/A
(567)
-48%
(1 209)
-113%
(1 314)
-9%
(299)
+77%
(37)
+87%
324
N/A
321
-1%
(1 571)
N/A
(921)
+41%
(52)
+94%
Financing Cash Flow
Net Issuance of Common Stock
2
2
3
4
16
13
2
2
3
3
3
Net Issuance of Debt
(56)
(205)
(88)
309
420
117
(416)
(298)
202
873
499
Cash Paid for Dividends
(122)
(120)
(56)
(109)
(42)
10
0
0
(111)
(222)
(111)
Other
(59)
(52)
(30)
(32)
(82)
(87)
(77)
(84)
(67)
(103)
(123)
Cash from Financing Activities
(234)
N/A
(377)
-61%
(172)
+54%
173
N/A
311
+80%
54
-83%
(491)
N/A
(381)
+23%
27
N/A
552
+1 980%
268
-51%
Change in Cash
Net Change in Cash
8
N/A
64
+724%
(43)
N/A
(87)
-104%
(69)
+20%
(14)
+80%
48
N/A
37
-22%
6
-83%
(61)
N/A
518
N/A
Free Cash Flow
Free Cash Flow
389
N/A
676
+74%
944
+40%
672
-29%
(544)
N/A
(474)
+13%
(175)
+63%
(361)
-107%
867
N/A
(565)
N/A
(561)
+1%