V

Vulcabras SA
BOVESPA:VULC3

Watchlist Manager
Vulcabras SA
BOVESPA:VULC3
Watchlist
Price: 16.14 BRL 3.73% Market Closed
Market Cap: 4.4B BRL
Have any thoughts about
Vulcabras SA?
Write Note

Intrinsic Value

The intrinsic value of one VULC3 stock under the Base Case scenario is 16.88 BRL. Compared to the current market price of 16.14 BRL, Vulcabras SA is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VULC3 Intrinsic Value
16.88 BRL
Undervaluation 4%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vulcabras SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VULC3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VULC3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vulcabras SA

Provide an overview of the primary business activities
of Vulcabras SA.

What unique competitive advantages
does Vulcabras SA hold over its rivals?

What risks and challenges
does Vulcabras SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vulcabras SA.

Provide P/S
for Vulcabras SA.

Provide P/E
for Vulcabras SA.

Provide P/OCF
for Vulcabras SA.

Provide P/FCFE
for Vulcabras SA.

Provide P/B
for Vulcabras SA.

Provide EV/S
for Vulcabras SA.

Provide EV/GP
for Vulcabras SA.

Provide EV/EBITDA
for Vulcabras SA.

Provide EV/EBIT
for Vulcabras SA.

Provide EV/OCF
for Vulcabras SA.

Provide EV/FCFF
for Vulcabras SA.

Provide EV/IC
for Vulcabras SA.

Show me price targets
for Vulcabras SA made by professional analysts.

What are the Revenue projections
for Vulcabras SA?

How accurate were the past Revenue estimates
for Vulcabras SA?

What are the Net Income projections
for Vulcabras SA?

How accurate were the past Net Income estimates
for Vulcabras SA?

What are the EPS projections
for Vulcabras SA?

How accurate were the past EPS estimates
for Vulcabras SA?

What are the EBIT projections
for Vulcabras SA?

How accurate were the past EBIT estimates
for Vulcabras SA?

Compare the revenue forecasts
for Vulcabras SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vulcabras SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vulcabras SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vulcabras SA compared to its peers.

Compare the P/E ratios
of Vulcabras SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vulcabras SA with its peers.

Analyze the financial leverage
of Vulcabras SA compared to its main competitors.

Show all profitability ratios
for Vulcabras SA.

Provide ROE
for Vulcabras SA.

Provide ROA
for Vulcabras SA.

Provide ROIC
for Vulcabras SA.

Provide ROCE
for Vulcabras SA.

Provide Gross Margin
for Vulcabras SA.

Provide Operating Margin
for Vulcabras SA.

Provide Net Margin
for Vulcabras SA.

Provide FCF Margin
for Vulcabras SA.

Show all solvency ratios
for Vulcabras SA.

Provide D/E Ratio
for Vulcabras SA.

Provide D/A Ratio
for Vulcabras SA.

Provide Interest Coverage Ratio
for Vulcabras SA.

Provide Altman Z-Score Ratio
for Vulcabras SA.

Provide Quick Ratio
for Vulcabras SA.

Provide Current Ratio
for Vulcabras SA.

Provide Cash Ratio
for Vulcabras SA.

What is the historical Revenue growth
over the last 5 years for Vulcabras SA?

What is the historical Net Income growth
over the last 5 years for Vulcabras SA?

What is the current Free Cash Flow
of Vulcabras SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vulcabras SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vulcabras SA

Current Assets 2B
Cash & Short-Term Investments 361m
Receivables 976.9m
Other Current Assets 622.7m
Non-Current Assets 814.5m
Long-Term Investments 76.3m
PP&E 435.6m
Intangibles 208.1m
Other Non-Current Assets 94.5m
Current Liabilities 511.7m
Accounts Payable 83.8m
Accrued Liabilities 95.4m
Other Current Liabilities 332.5m
Non-Current Liabilities 268.5m
Long-Term Debt 210.1m
Other Non-Current Liabilities 58.4m
Efficiency

Earnings Waterfall
Vulcabras SA

Revenue
2.9B BRL
Cost of Revenue
-1.7B BRL
Gross Profit
1.2B BRL
Operating Expenses
-664.2m BRL
Operating Income
561.5m BRL
Other Expenses
-16.1m BRL
Net Income
545.4m BRL

Free Cash Flow Analysis
Vulcabras SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VULC3 Profitability Score
Profitability Due Diligence

Vulcabras SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
65/100
Profitability
Score

Vulcabras SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

VULC3 Solvency Score
Solvency Due Diligence

Vulcabras SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Vulcabras SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VULC3 Price Targets Summary
Vulcabras SA

Wall Street analysts forecast VULC3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VULC3 is 22.95 BRL with a low forecast of 20.2 BRL and a high forecast of 25.2 BRL.

Lowest
Price Target
20.2 BRL
25% Upside
Average
Price Target
22.95 BRL
42% Upside
Highest
Price Target
25.2 BRL
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VULC3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VULC3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vulcabras SA

Country

Brazil

Industry

Textiles, Apparel & Luxury Goods

Market Cap

4B BRL

Dividend Yield

18.74%

Description

Vulcabras Azaleia SA engages in the manufacturing, distributing, and sale of footwear and sporting clothes. The company is headquartered in Jundiai, Sao Paulo. The firm is involved in the production and marketing of sports, men’s and women's footwear, as well as in the manufacture and sale of apparel. The firm sells products under various trademarks, including Olympikus, Under Armour and Mizuno, among others. In addition, the Company manufactures, under the brand name Botas Vulcabras, safety boots for hospitals, laboratories, as well as for food, construction, mining, metallurgy and chemical industries. The Firm exports its products to Chile, Colombia and Peru, among others. The firm operates through a number of subsidiaries, such as Vulcabras CE Calcados e Artigos Esportivos SA, Running Comercio e Industria de Artigos Esportivos Ltda and Wave Representacao de Artigos Esportivos Ltda.

Contact

SAO PAULO
Jundiai
Av. Antonio Frederico Ozanan,1440, Da Grama
+551145321005
www.vulcabras.com

IPO

1994-12-26

Employees

-

Officers

CEO, 2nd Vice Chairman & Member of the Executive Board
Mr. Pedro Bartelle
Admn and Financial Officer, CFO, Investor Relations Officer & Member of the Executive Board
Mr. Wagner Dantas Da Silva
Commercial & Corporate Operations Officer and Member of the Executive Board
Mr. Rafael Carqueijo Gouveia
Chief Product Development & Technology Officer and Member of the Executive Board
Mr. Evandro Saluar Kollet
Marketing Officer & Member of the Executive Board
Mr. Márcio Kremer Callage
Supply Chain Director & Member of the Executive Board
Mr. Rodrigo Miceli Piazer

See Also

Discover More
What is the Intrinsic Value of one VULC3 stock?

The intrinsic value of one VULC3 stock under the Base Case scenario is 16.88 BRL.

Is VULC3 stock undervalued or overvalued?

Compared to the current market price of 16.14 BRL, Vulcabras SA is Undervalued by 4%.

Back to Top