Boa Safra Sementes SA
BOVESPA:SOJA3

Watchlist Manager
Boa Safra Sementes SA Logo
Boa Safra Sementes SA
BOVESPA:SOJA3
Watchlist
Price: 9.87 BRL -2.28% Market Closed
Market Cap: 1.3B BRL
Have any thoughts about
Boa Safra Sementes SA?
Write Note

Relative Value

The Relative Value of one SOJA3 stock under the Base Case scenario is 22.16 BRL. Compared to the current market price of 9.87 BRL, Boa Safra Sementes SA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOJA3 Relative Value
Base Case
22.16 BRL
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.6
vs History
71
vs Industry
61
Median 3Y
8
Median 5Y
8.5
Industry
16.8
Forward
6.5
vs History
vs Industry
6
Median 3Y
15.6
Median 5Y
11.3
Industry
9.9
vs History
vs Industry
41
Median 3Y
-9.1
Median 5Y
-6
Industry
17.3
vs History
91
vs Industry
31
Median 3Y
1.7
Median 5Y
1.9
Industry
1.5
vs History
55
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.5
vs History
73
vs Industry
42
Median 3Y
5.3
Median 5Y
5.6
Industry
4.8
vs History
57
vs Industry
56
Median 3Y
6.5
Median 5Y
7.1
Industry
10.5
Forward
3.6
vs History
55
vs Industry
60
Median 3Y
7
Median 5Y
7.6
Industry
13.6
Forward
3.8
vs History
vs Industry
9
Median 3Y
14
Median 5Y
9.2
Industry
11.1
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.9
Industry
15.5
vs History
86
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

SOJA3 Competitors Multiples
Boa Safra Sementes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Boa Safra Sementes SA
BOVESPA:SOJA3
1.3B BRL 0.8 5.7 5.3 5.9
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.3 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
94.5B CNY 1 -14.1 -23.1 -23.1
US
Bunge Ltd
NYSE:BG
11.2B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13 8.4 10.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.4B MYR 1.9 18.5 11.3 20
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.1B CNY 0.3 9.5 -446.7 -446.7
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Boa Safra Sementes SA
BOVESPA:SOJA3
Average EV/EBITDA: 8.4
5.3
26%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Boa Safra Sementes SA
BOVESPA:SOJA3
Average EV/EBIT: 13.3
5.9
26%
0.2
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.2
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2