Sao Martinho SA
BOVESPA:SMTO3

Watchlist Manager
Sao Martinho SA Logo
Sao Martinho SA
BOVESPA:SMTO3
Watchlist
Price: 24.11 BRL -4.1% Market Closed
Market Cap: 7.8B BRL
Have any thoughts about
Sao Martinho SA?
Write Note

Relative Value

The Relative Value of one SMTO3 stock under the Base Case scenario is 46.05 BRL. Compared to the current market price of 24.11 BRL, Sao Martinho SA is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMTO3 Relative Value
Base Case
46.05 BRL
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
28
Median 3Y
1.6
Median 5Y
1.8
Industry
1
Forward
1
vs History
80
vs Industry
59
Median 3Y
8.7
Median 5Y
9.6
Industry
16.8
Forward
8.5
vs History
96
vs Industry
63
Median 3Y
3.6
Median 5Y
3.6
Industry
9.9
vs History
36
vs Industry
21
Median 3Y
6
Median 5Y
6
Industry
17.2
vs History
88
vs Industry
40
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
vs History
92
vs Industry
21
Median 3Y
2.5
Median 5Y
2.6
Industry
1.1
Forward
1.7
vs History
66
vs Industry
23
Median 3Y
8
Median 5Y
8
Industry
4.8
vs History
92
vs Industry
63
Median 3Y
4
Median 5Y
4.1
Industry
10.6
Forward
3.6
vs History
76
vs Industry
40
Median 3Y
7.7
Median 5Y
8.7
Industry
13.7
Forward
7.2
vs History
92
vs Industry
60
Median 3Y
5.1
Median 5Y
5.1
Industry
11.2
vs History
61
vs Industry
34
Median 3Y
21
Median 5Y
16.9
Industry
15.5
vs History
88
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

SMTO3 Competitors Multiples
Sao Martinho SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Sao Martinho SA
BOVESPA:SMTO3
8B BRL 1.1 7.1 2.9 6.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
BR
Sao Martinho SA
BOVESPA:SMTO3
Average P/S: 2 717.6
1.1
21%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
BR
Sao Martinho SA
BOVESPA:SMTO3
Average P/E: 61 700.4
7.1
-22%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Sao Martinho SA
BOVESPA:SMTO3
Average EV/EBITDA: 21 546.2
2.9
11%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Sao Martinho SA
BOVESPA:SMTO3
Average EV/EBIT: 36 422.1
6.3
39%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top