
3R Petroleum Oleo e Gas SA
BOVESPA:RRRP3

Intrinsic Value
The intrinsic value of one
RRRP3
stock under the Base Case scenario is
80.31
BRL.
Compared to the current market price of 16.26 BRL,
3R Petroleum Oleo e Gas SA
is
Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
3R Petroleum Oleo e Gas SA
Fundamental Analysis


Revenue & Expenses Breakdown
3R Petroleum Oleo e Gas SA
Balance Sheet Decomposition
3R Petroleum Oleo e Gas SA
Current Assets | 4.1B |
Cash & Short-Term Investments | 1.6B |
Receivables | 830m |
Other Current Assets | 1.7B |
Non-Current Assets | 17.6B |
Long-Term Investments | 2.8B |
PP&E | 7.1B |
Intangibles | 6.8B |
Other Non-Current Assets | 980.3m |
Free Cash Flow Analysis
3R Petroleum Oleo e Gas SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
3R Petroleum Oleo e Gas SA
Revenue
|
8.8B
BRL
|
Cost of Revenue
|
-6.1B
BRL
|
Gross Profit
|
2.7B
BRL
|
Operating Expenses
|
-581.6m
BRL
|
Operating Income
|
2.1B
BRL
|
Other Expenses
|
-2.4B
BRL
|
Net Income
|
-284.7m
BRL
|
RRRP3 Profitability Score
Profitability Due Diligence
3R Petroleum Oleo e Gas SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
3R Petroleum Oleo e Gas SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RRRP3 Solvency Score
Solvency Due Diligence
3R Petroleum Oleo e Gas SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
3R Petroleum Oleo e Gas SA's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RRRP3 Price Targets Summary
3R Petroleum Oleo e Gas SA
Dividends
Current shareholder yield for RRRP3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RRRP3
stock under the Base Case scenario is
80.31
BRL.
Compared to the current market price of 16.26 BRL,
3R Petroleum Oleo e Gas SA
is
Undervalued by 80%.