Engie Brasil Energia SA
BOVESPA:EGIE3

Watchlist Manager
Engie Brasil Energia SA Logo
Engie Brasil Energia SA
BOVESPA:EGIE3
Watchlist
Price: 38.75 BRL -1.72% Market Closed
Market Cap: 31.6B BRL
Have any thoughts about
Engie Brasil Energia SA?
Write Note

Intrinsic Value

The intrinsic value of one EGIE3 stock under the Base Case scenario is 42.26 BRL. Compared to the current market price of 38.75 BRL, Engie Brasil Energia SA is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EGIE3 Intrinsic Value
42.26 BRL
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Engie Brasil Energia SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EGIE3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EGIE3?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Engie Brasil Energia SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Engie Brasil Energia SA

Provide an overview of the primary business activities
of Engie Brasil Energia SA.

What unique competitive advantages
does Engie Brasil Energia SA hold over its rivals?

What risks and challenges
does Engie Brasil Energia SA face in the near future?

Summarize the latest earnings call
of Engie Brasil Energia SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Engie Brasil Energia SA.

Provide P/S
for Engie Brasil Energia SA.

Provide P/E
for Engie Brasil Energia SA.

Provide P/OCF
for Engie Brasil Energia SA.

Provide P/FCFE
for Engie Brasil Energia SA.

Provide P/B
for Engie Brasil Energia SA.

Provide EV/S
for Engie Brasil Energia SA.

Provide EV/GP
for Engie Brasil Energia SA.

Provide EV/EBITDA
for Engie Brasil Energia SA.

Provide EV/EBIT
for Engie Brasil Energia SA.

Provide EV/OCF
for Engie Brasil Energia SA.

Provide EV/FCFF
for Engie Brasil Energia SA.

Provide EV/IC
for Engie Brasil Energia SA.

Show me price targets
for Engie Brasil Energia SA made by professional analysts.

What are the Revenue projections
for Engie Brasil Energia SA?

How accurate were the past Revenue estimates
for Engie Brasil Energia SA?

What are the Net Income projections
for Engie Brasil Energia SA?

How accurate were the past Net Income estimates
for Engie Brasil Energia SA?

What are the EPS projections
for Engie Brasil Energia SA?

How accurate were the past EPS estimates
for Engie Brasil Energia SA?

What are the EBIT projections
for Engie Brasil Energia SA?

How accurate were the past EBIT estimates
for Engie Brasil Energia SA?

Compare the revenue forecasts
for Engie Brasil Energia SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Engie Brasil Energia SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Engie Brasil Energia SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Engie Brasil Energia SA compared to its peers.

Compare the P/E ratios
of Engie Brasil Energia SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Engie Brasil Energia SA with its peers.

Analyze the financial leverage
of Engie Brasil Energia SA compared to its main competitors.

Show all profitability ratios
for Engie Brasil Energia SA.

Provide ROE
for Engie Brasil Energia SA.

Provide ROA
for Engie Brasil Energia SA.

Provide ROIC
for Engie Brasil Energia SA.

Provide ROCE
for Engie Brasil Energia SA.

Provide Gross Margin
for Engie Brasil Energia SA.

Provide Operating Margin
for Engie Brasil Energia SA.

Provide Net Margin
for Engie Brasil Energia SA.

Provide FCF Margin
for Engie Brasil Energia SA.

Show all solvency ratios
for Engie Brasil Energia SA.

Provide D/E Ratio
for Engie Brasil Energia SA.

Provide D/A Ratio
for Engie Brasil Energia SA.

Provide Interest Coverage Ratio
for Engie Brasil Energia SA.

Provide Altman Z-Score Ratio
for Engie Brasil Energia SA.

Provide Quick Ratio
for Engie Brasil Energia SA.

Provide Current Ratio
for Engie Brasil Energia SA.

Provide Cash Ratio
for Engie Brasil Energia SA.

What is the historical Revenue growth
over the last 5 years for Engie Brasil Energia SA?

What is the historical Net Income growth
over the last 5 years for Engie Brasil Energia SA?

What is the current Free Cash Flow
of Engie Brasil Energia SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Engie Brasil Energia SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Engie Brasil Energia SA

Current Assets 7.3B
Cash & Short-Term Investments 4.7B
Receivables 1.4B
Other Current Assets 1.2B
Non-Current Assets 41B
Long-Term Investments 4.4B
PP&E 23.5B
Intangibles 5.3B
Other Non-Current Assets 7.8B
Current Liabilities 7.2B
Accrued Liabilities 540.1m
Other Current Liabilities 6.6B
Non-Current Liabilities 30.3B
Long-Term Debt 20.9B
Other Non-Current Liabilities 9.4B
Efficiency

Earnings Waterfall
Engie Brasil Energia SA

Revenue
10.7B BRL
Cost of Revenue
-4.8B BRL
Gross Profit
5.9B BRL
Operating Expenses
974.4m BRL
Operating Income
6.9B BRL
Other Expenses
-2.7B BRL
Net Income
4.2B BRL

Free Cash Flow Analysis
Engie Brasil Energia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Engie Brasil Energia achieved notable operational milestones, including the start of commercial operations at 50 wind turbines and the first solar plant in the Assu Sol Complex. However, adjusted EBITDA declined by 7% to BRL 1.65 billion, primarily due to reduced participation in TAG. Net income decreased significantly from BRL 867 million to BRL 658 million, reflecting a 30% decrease. Despite these setbacks, Engie remains committed to maintaining a dividend payout of at least 55%, with a projected CapEx of BRL 10 billion for 2024 aimed at further expansion in renewable energy.

What is Earnings Call?
Fundamental Scores

EGIE3 Profitability Score
Profitability Due Diligence

Engie Brasil Energia SA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Exceptional ROE
66/100
Profitability
Score

Engie Brasil Energia SA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

EGIE3 Solvency Score
Solvency Due Diligence

Engie Brasil Energia SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
40/100
Solvency
Score

Engie Brasil Energia SA's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EGIE3 Price Targets Summary
Engie Brasil Energia SA

Wall Street analysts forecast EGIE3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EGIE3 is 44.14 BRL with a low forecast of 38.38 BRL and a high forecast of 52.5 BRL.

Lowest
Price Target
38.38 BRL
1% Downside
Average
Price Target
44.14 BRL
14% Upside
Highest
Price Target
52.5 BRL
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EGIE3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EGIE3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Engie Brasil Energia SA Logo
Engie Brasil Energia SA

Country

Brazil

Industry

Utilities

Market Cap

31.7B BRL

Dividend Yield

6.55%

Description

ENGIE Brasil Energia SA operates as a power generation company. The company is headquartered in Florianopolis, Santa Catarina and currently employs 1,201 full-time employees. The company went IPO on 2005-05-23. The firm is engaged in the business of generation and commercialization of electrical energy. The firm develops and operates power plants. The firm installs and operates plants fired from conventional energy sources, such as hydroelectric, thermoelectric and complementary units, small hydroelectric plants and wind, biomass and photovoltaic plants. The firm's installed capacity, including its stakes in energy generation consortiums, is approximately 7,000 megawatts. The firm's generation facilities in operation consist of 29 plants, of which nine hydroelectric power plants, seven thermoelectric power plants (three coal, three biomass and one natural gas plant), three small hydro power plants (SHPP), nine wind farms and one photovoltaic solar power plant. The firm is controlled by ENGIE Brasil Participacoes Ltda.

Contact

SANTA CATARINA
Florianopolis
Rua Paschoal Apostolo Pitsica, 5064, Agronomica
+554832217010.0
www.tractebelenergia.com.br

IPO

2005-05-23

Employees

1 201

Officers

CEO & Member of Management Board
Mr. Eduardo Antonio Gori Sattamini
CFO, Investor Relations Officer & Member of Management Board
Mr. Eduardo Takamori Guiyotoku
COO & Member of Management Board
Mr. Jose Luiz Jansson Laydner
Chief Energy Commercialization Officer & Member of Management Board
Mr. Gabriel Mann dos Santos
Chief New Businesses Officer & Member of Management Board
Mr. Guilherme Slovinski Ferrari
Chief Regulation & Market Officer and Member of Management Board
Mr. Marcos Keller Amboni
Show More
Chief People, Processes & Sustainability Officer and Member of Management Board
Ms. Luciana Moura Nabarrete
Chief Implementation Officer & Member of Management Board
Mr. Paul Henry Muller
Accounting Department Manager
Paulo Roberto Keller de Negreiros
CEO of TAG
Mr. Gustavo Henrique Labanca Novo
Show Less

See Also

Discover More
What is the Intrinsic Value of one EGIE3 stock?

The intrinsic value of one EGIE3 stock under the Base Case scenario is 42.26 BRL.

Is EGIE3 stock undervalued or overvalued?

Compared to the current market price of 38.75 BRL, Engie Brasil Energia SA is Undervalued by 8%.

Back to Top