A

Auren Energia SA
BOVESPA:AURE3

Watchlist Manager
Auren Energia SA
BOVESPA:AURE3
Watchlist
Price: 11.73 BRL 1.56% Market Closed
Market Cap: 12.3B BRL

Relative Value

The Relative Value of one AURE3 stock under the Base Case scenario is 29.78 BRL. Compared to the current market price of 11.73 BRL, Auren Energia SA is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AURE3 Relative Value
Base Case
29.78 BRL
Undervaluation 61%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
60
Median 3Y
1.9
Median 5Y
2
Industry
1.7
Forward
1.1
vs History
vs Industry
12
Median 3Y
4.6
Median 5Y
4.9
Industry
15.2
Forward
-16.7
vs History
52
vs Industry
17
Median 3Y
10.8
Median 5Y
12.3
Industry
7.5
vs History
vs Industry
47
Median 3Y
-1.5
Median 5Y
-3.5
Industry
14.4
vs History
41
vs Industry
75
Median 3Y
0.9
Median 5Y
1
Industry
1.4
vs History
45
vs Industry
42
Median 3Y
2.5
Median 5Y
2.6
Industry
2.9
Forward
2.7
vs History
25
vs Industry
16
Median 3Y
12.7
Median 5Y
12
Industry
7.9
vs History
27
vs Industry
22
Median 3Y
10.3
Median 5Y
10.3
Industry
10.8
Forward
8
vs History
20
vs Industry
17
Median 3Y
17.8
Median 5Y
17.7
Industry
15.3
Forward
15.6
vs History
35
vs Industry
6
Median 3Y
27.6
Median 5Y
21
Industry
11.5
vs History
16
vs Industry
7
Median 3Y
5.8
Median 5Y
4.8
Industry
17.2
vs History
4
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

AURE3 Competitors Multiples
Auren Energia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Auren Energia SA
BOVESPA:AURE3
12.3B BRL 1.1 -17.5 11.3 19.2
CN
China Yangtze Power Co Ltd
SSE:600900
648.9B CNY 7.7 19.9 19.5 19.5
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 297.7T IDR 125.4 539 177.7 177.7
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
165.2B CNY 6.3 20 20.3 20.3
CN
China Longyuan Power Group Corp Ltd
HKEX:916
150.6B HKD 4.1 25.1 23.1 23.1
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
118.4B CNY 4 22.2 33.3 33.3
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.5T INR 12.6 75.9 22.5 31.9
ES
EDP Renovaveis SA
ELI:EDPR
13.4B EUR 3.4 -22.1 54.4 54.4
RO
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
11.7B EUR 7.2 19.6 13.3 16.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
68.1B CNY 40.9 15.8 169.7 169.7
IN
NHPC Ltd
NSE:NHPC
805.8B INR 7.2 25.4 19.5 26