KIMBERA Relative Valuation - Kimberly-Clark de Mexico SAB de CV

Watchlist Manager

Watchlist

Price: 43.15 MXN 1.7% Market Closed

Market Cap: Mex$129.4B

	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	MX

Multiples-Based Value

The Multiples-Based Value for Kimberly-Clark de Mexico SAB de CV (KIMBERA) under the Base Case is 36.18 MXN. Compared with the current market price of 43.15 MXN, the stock appears Overvalued by 16%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

KIMBERA Multiples-Based Value

Base Case

Overvaluation 16%

Multiples-Based Value

Price Mex$43.15

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	127.6B MXN	2.3	16.8	9.9	11.5
US	Procter & Gamble Co NYSE:PG	332.6B USD	3.9	20.6	14.6	16.6
US	Colgate-Palmolive Co NYSE:CL	68.2B USD	3.3	32	14.8	16.9
UK	Reckitt Benckiser Group PLC LSE:RKT	33.8B GBP	2.4	10.6	9.6	11.7
US	Kimberly-Clark Corp NYSE:KMB	31.9B USD	1.9	15.8	10.8	14
DE	Henkel AG & Co KGaA XETRA:HEN3	26.8B EUR	1.3	12.9	6.7	8.4
US	Church & Dwight Co Inc NYSE:CHD	22B USD	3.5	29.8	16.8	20.4
SE	Essity AB (publ) STO:ESSITY B	167.2B SEK	1.2	13.4	7.4	10.2
US	Clorox Co NYSE:CLX	12.2B USD	1.8	16.2	11.4	13.8
JP	Unicharm Corp TSE:8113	1.7T JPY	1.8	25.6	8.9	13
US	Reynolds Consumer Products Inc NASDAQ:REYN	4.5B USD	1.2	14.8	8.8	11.1

			Revenue Growth	P/S to Growth
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	Average P/S: 2.2 2.3	4%	0.6
US	Procter & Gamble Co NYSE:PG	3.9	4%	1
US	Colgate-Palmolive Co NYSE:CL	3.3	5%	0.7
UK	Reckitt Benckiser Group PLC LSE:RKT	2.4	0%	N/A
US	Kimberly-Clark Corp NYSE:KMB	1.9	4%	0.5
DE	Henkel AG & Co KGaA XETRA:HEN3	1.3	1%	1.3
US	Church & Dwight Co Inc NYSE:CHD	3.5	2%	1.8
SE	Essity AB (publ) STO:ESSITY B	1.2	3%	0.4
US	Clorox Co NYSE:CLX	1.8	1%	1.8
JP	Unicharm Corp TSE:8113	1.8	5%	0.4
US	Reynolds Consumer Products Inc NASDAQ:REYN	1.2	2%	0.6

			Earnings Growth	PEG
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	Average P/E: 19 16.8	6%	2.8
US	Procter & Gamble Co NYSE:PG	20.6	6%	3.4
US	Colgate-Palmolive Co NYSE:CL	32	20%	1.6
UK	Reckitt Benckiser Group PLC LSE:RKT	10.6	-6%	N/A
US	Kimberly-Clark Corp NYSE:KMB	15.8	10%	1.6
DE	Henkel AG & Co KGaA XETRA:HEN3	12.9	8%	1.6
US	Church & Dwight Co Inc NYSE:CHD	29.8	12%	2.5
SE	Essity AB (publ) STO:ESSITY B	13.4	8%	1.7
US	Clorox Co NYSE:CLX	16.2	3%	5.4
JP	Unicharm Corp TSE:8113	25.6	20%	1.3
US	Reynolds Consumer Products Inc NASDAQ:REYN	14.8	7%	2.1

			EBITDA Growth	EV/EBITDA to Growth
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	Average EV/EBITDA: 10.9 9.9	6%	1.6
US	Procter & Gamble Co NYSE:PG	14.6	5%	2.9
US	Colgate-Palmolive Co NYSE:CL	14.8	6%	2.5
UK	Reckitt Benckiser Group PLC LSE:RKT	9.6	3%	3.2
US	Kimberly-Clark Corp NYSE:KMB	10.8	7%	1.5
DE	Henkel AG & Co KGaA XETRA:HEN3	6.7	2%	3.4
US	Church & Dwight Co Inc NYSE:CHD	16.8	5%	3.4
SE	Essity AB (publ) STO:ESSITY B	7.4	4%	1.9
US	Clorox Co NYSE:CLX	11.4	3%	3.8
JP	Unicharm Corp TSE:8113	8.9	12%	0.7
US	Reynolds Consumer Products Inc NASDAQ:REYN	8.8	2%	4.4

			EBIT Growth	EV/EBIT to Growth
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	Average EV/EBIT: 13.4 11.5	5%	2.3
US	Procter & Gamble Co NYSE:PG	16.6	5%	3.3
US	Colgate-Palmolive Co NYSE:CL	16.9	6%	2.8
UK	Reckitt Benckiser Group PLC LSE:RKT	11.7	3%	3.9
US	Kimberly-Clark Corp NYSE:KMB	14	8%	1.7
DE	Henkel AG & Co KGaA XETRA:HEN3	8.4	3%	2.8
US	Church & Dwight Co Inc NYSE:CHD	20.4	6%	3.4
SE	Essity AB (publ) STO:ESSITY B	10.2	4%	2.6
US	Clorox Co NYSE:CLX	13.8	4%	3.5
JP	Unicharm Corp TSE:8113	13	N/A	N/A
US	Reynolds Consumer Products Inc NASDAQ:REYN	11.1	2%	5.5

Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KIMBERA Competitors Multiples
Kimberly-Clark de Mexico SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KIMBERA Competitors Multiples Kimberly-Clark de Mexico SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA

KIMBERA Competitors Multiples
Kimberly-Clark de Mexico SAB de CV Competitors