Grupo Herdez SAB de CV
BMV:HERDEZ

Watchlist Manager
Grupo Herdez SAB de CV Logo
Grupo Herdez SAB de CV
BMV:HERDEZ
Watchlist
Price: 54.8 MXN 1.09% Market Closed
Market Cap: 18.4B MXN
Have any thoughts about
Grupo Herdez SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Herdez SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 757
2 268
2 274
2 217
2 113
2 019
1 944
1 912
1 905
2 497
1 763
1 823
1 776
3 127
2 122
2 355
2 487
3 422
2 454
2 363
2 312
3 154
3 303
3 222
3 144
3 342
2 244
2 142
2 214
3 106
2 001
2 004
2 018
3 530
2 599
2 906
3 266
3 326
3 368
3 452
3 389
Depreciation & Amortization
359
303
308
341
364
401
422
435
446
453
457
470
489
505
525
522
513
520
584
649
747
828
831
922
917
943
975
913
922
937
954
996
1 080
1 112
1 141
1 149
1 151
1 193
1 235
1 272
1 275
Other Non-Cash Items
201
41
107
120
231
603
552
645
709
(18)
438
77
11
(4)
446
596
474
(279)
176
211
201
(45)
(883)
(956)
(1 133)
(188)
135
205
605
302
870
1 072
990
512
829
801
1 071
331
1 478
1 645
1 658
Cash Taxes Paid
714
639
509
340
945
1 048
1 048
1 593
946
995
1 234
863
886
906
975
1 085
1 129
1 083
996
973
849
1 010
1 130
1 239
1 280
1 573
1 531
1 490
1 604
1 270
1 571
1 593
1 681
1 628
1 366
1 649
1 648
1 660
1 795
1 954
2 142
Cash Interest Paid
348
407
403
402
406
414
415
429
440
450
492
528
515
575
519
578
571
602
609
612
613
600
590
690
700
777
844
762
807
762
804
805
841
987
995
1 083
1 099
1 037
1 071
1 020
1 049
Change in Working Capital
(760)
(567)
(659)
(934)
(828)
(914)
(703)
(948)
(899)
(1 547)
(1 466)
(414)
(651)
(1 586)
(1 074)
(1 886)
(1 324)
(1 549)
(552)
(651)
(592)
(1 241)
(453)
(205)
(203)
(1 265)
(420)
(717)
(1 356)
(3 032)
(1 840)
(1 799)
(1 157)
(894)
(583)
(723)
(460)
(1 571)
335
(307)
(1 266)
Cash from Operating Activities
1 558
N/A
2 046
+31%
2 030
-1%
1 744
-14%
1 881
+8%
2 109
+12%
2 215
+5%
2 043
-8%
2 161
+6%
1 385
-36%
1 192
-14%
1 956
+64%
1 626
-17%
2 043
+26%
2 019
-1%
1 588
-21%
2 150
+35%
2 115
-2%
2 662
+26%
2 572
-3%
2 669
+4%
2 696
+1%
2 797
+4%
2 983
+7%
2 725
-9%
2 832
+4%
2 934
+4%
2 542
-13%
2 384
-6%
1 314
-45%
1 984
+51%
2 272
+15%
2 931
+29%
4 260
+45%
3 986
-6%
4 133
+4%
5 029
+22%
5 019
0%
6 416
+28%
6 063
-6%
5 056
-17%
Investing Cash Flow
Capital Expenditures
(656)
(750)
(838)
(849)
(824)
(1 158)
(1 291)
(1 234)
(1 324)
(1 093)
(1 019)
(1 020)
(946)
(715)
(604)
(554)
(505)
(524)
(589)
(673)
(821)
(1 026)
(984)
(937)
(816)
(711)
(750)
(979)
(1 051)
(983)
(1 021)
(853)
(979)
(1 070)
(1 017)
(1 068)
(902)
(900)
(853)
(810)
(943)
Other Items
430
196
(929)
(784)
(415)
(422)
730
662
534
725
640
743
647
581
612
507
574
695
631
749
842
407
1 158
1 307
1 377
2 243
1 728
1 594
1 415
999
996
1 039
959
524
505
445
549
1 001
908
703
618
Cash from Investing Activities
(226)
N/A
(555)
-146%
(1 767)
-219%
(1 633)
+8%
(1 238)
+24%
(1 580)
-28%
(561)
+64%
(572)
-2%
(790)
-38%
(368)
+53%
(379)
-3%
(277)
+27%
(299)
-8%
(134)
+55%
8
N/A
(47)
N/A
69
N/A
172
+147%
42
-76%
76
+81%
22
-71%
(619)
N/A
174
N/A
369
+113%
561
+52%
1 533
+173%
978
-36%
615
-37%
364
-41%
15
-96%
(25)
N/A
186
N/A
(20)
N/A
(546)
-2 652%
(512)
+6%
(624)
-22%
(353)
+43%
101
N/A
55
-45%
(107)
N/A
(325)
-202%
Financing Cash Flow
Net Issuance of Common Stock
(81)
(227)
(182)
(182)
(28)
(32)
0
0
0
(31)
2
(96)
(99)
1 147
(163)
(98)
(160)
(281)
(406)
(654)
(783)
(901)
(1 002)
(1 061)
(1 121)
(1 132)
(992)
(1 049)
(877)
(757)
(687)
(417)
(565)
(421)
(376)
(249)
(190)
(223)
(265)
(493)
(381)
Net Issuance of Debt
(165)
800
1 176
1 202
1 070
5
(358)
(288)
(256)
(141)
(3)
(532)
(1 182)
(832)
(782)
150
700
300
100
(200)
(200)
1 032
2 532
2 332
2 532
1 118
(474)
(569)
(663)
122
115
2 487
2 449
60
54
(2 327)
(2 327)
(1 480)
(1 505)
(1 536)
(1 544)
Cash Paid for Dividends
(717)
(172)
(172)
(709)
(759)
(1 087)
(987)
(819)
(1 014)
(961)
(1 061)
(1 074)
(964)
(1 030)
(1 106)
(1 077)
(1 096)
(1 148)
(1 202)
(1 277)
(1 269)
(1 263)
(1 690)
(2 010)
(2 315)
(2 214)
(1 818)
(1 657)
(1 191)
(1 416)
(1 580)
(1 562)
(1 787)
(2 146)
(2 111)
(2 271)
(2 665)
(2 742)
(2 739)
(2 627)
(2 257)
Other
(396)
(373)
(359)
(320)
(379)
(414)
(424)
(566)
(523)
(495)
(573)
718
726
(616)
707
(601)
(589)
(615)
(644)
(639)
(642)
(653)
(615)
(709)
(730)
(783)
(855)
(772)
(802)
(756)
(797)
(806)
(840)
(987)
(996)
(1 058)
(1 092)
(1 030)
(1 100)
(1 279)
(1 292)
Cash from Financing Activities
(1 358)
N/A
29
N/A
463
+1 505%
(8)
N/A
(96)
-1 039%
(1 529)
-1 498%
(1 831)
-20%
(1 752)
+4%
(1 931)
-10%
(1 627)
+16%
(1 635)
0%
(983)
+40%
(1 518)
-54%
(1 330)
+12%
(1 343)
-1%
(1 626)
-21%
(1 145)
+30%
(1 743)
-52%
(2 152)
-23%
(2 769)
-29%
(2 895)
-5%
(1 786)
+38%
(776)
+57%
(1 448)
-87%
(1 634)
-13%
(3 011)
-84%
(4 139)
-37%
(4 046)
+2%
(3 532)
+13%
(2 807)
+21%
(2 948)
-5%
(299)
+90%
(744)
-149%
(3 493)
-370%
(3 428)
+2%
(5 905)
-72%
(6 274)
-6%
(5 476)
+13%
(5 609)
-2%
(5 935)
-6%
(5 474)
+8%
Change in Cash
Effect of Foreign Exchange Rates
0
26
0
0
0
32
0
0
0
47
0
0
0
(13)
0
0
(13)
(1)
0
0
0
(8)
0
0
0
17
17
17
17
13
0
0
0
(31)
0
0
0
(63)
(63)
(63)
(63)
Net Change in Cash
(26)
N/A
1 546
N/A
726
-53%
103
-86%
547
+433%
(968)
N/A
(177)
+82%
(281)
-58%
(559)
-99%
(563)
-1%
(822)
-46%
696
N/A
(192)
N/A
565
N/A
685
+21%
(85)
N/A
1 061
N/A
542
-49%
552
+2%
(121)
N/A
(204)
-69%
283
N/A
2 195
+676%
1 904
-13%
1 652
-13%
1 371
-17%
(210)
N/A
(872)
-316%
(767)
+12%
(1 464)
-91%
(989)
+32%
2 160
N/A
2 168
+0%
190
-91%
46
-76%
(2 396)
N/A
(1 598)
+33%
(420)
+74%
798
N/A
(43)
N/A
(807)
-1 761%
Free Cash Flow
Free Cash Flow
902
N/A
1 295
+44%
1 192
-8%
895
-25%
1 057
+18%
951
-10%
924
-3%
810
-12%
837
+3%
292
-65%
173
-41%
936
+441%
680
-27%
1 328
+95%
1 415
+7%
1 033
-27%
1 645
+59%
1 591
-3%
2 073
+30%
1 899
-8%
1 848
-3%
1 670
-10%
1 813
+9%
2 046
+13%
1 909
-7%
2 122
+11%
2 184
+3%
1 563
-28%
1 334
-15%
331
-75%
964
+191%
1 419
+47%
1 952
+38%
3 190
+63%
2 969
-7%
3 064
+3%
4 127
+35%
4 119
0%
5 563
+35%
5 252
-6%
4 113
-22%

See Also

Discover More