Gentera SAB de CV
BMV:GENTERA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Altria Group Inc
NYSE:MO
|
Tobacco
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
CVS Health Corp
NYSE:CVS
|
Health Care
|
|
US |
VICI Properties Inc
NYSE:VICI
|
Real Estate
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Medical Properties Trust Inc
NYSE:MPW
|
Real Estate
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
International Business Machines Corp
NYSE:IBM
|
Technology
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18.87
28.45
|
Price Target |
|
We'll email you a reminder when the closing price reaches MXN.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Altria Group Inc
NYSE:MO
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
CVS Health Corp
NYSE:CVS
|
US | |
VICI Properties Inc
NYSE:VICI
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Medical Properties Trust Inc
NYSE:MPW
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
Coca-Cola Co
NYSE:KO
|
US | |
International Business Machines Corp
NYSE:IBM
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
DCF Value
This DCF valuation model was created by Alpha Spread and was last updated on Nov 23, 2024.
Estimated DCF Value of one GENTERA stock is 43.49 MXN. Compared to the current market price of 25.01 MXN, the stock is Undervalued by 42%.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
You already have a valuation model for Gentera SAB de CV.
Do you want to replace it with the current valuation model?
Do you really want to delete your valuation model? This operation cannot be undone.
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
Present Value | 69.1B MXN |
Equity Value | 69.1B MXN |
/ Shares Outstanding | 1.6B |
GENTERA DCF Value | 43.49 MXN |
You are using the equity valuation model. In this approach, further calculations for converting firm value to equity value are not required. The present value, obtained in the present value calculation block, already represents the equity value.
The DCF value per share is derived by dividing the present value by the number of shares:
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Financials
Financials used in DCF Calculation
What is the DCF value of one GENTERA stock?
Estimated DCF Value of one GENTERA stock is 43.49 MXN. Compared to the current market price of 25.01 MXN, the stock is Undervalued by 42%.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation. Utilizing the DCF operating model, Gentera SAB de CV's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at 69.1B MXN.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of 43.49 MXN per share.