Concentradora Fibra Danhos SA de CV
BMV:DANHOS13

Watchlist Manager
Concentradora Fibra Danhos SA de CV Logo
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
Watchlist
Price: 21.35 MXN 0.99%
Market Cap: 32.3B MXN
Have any thoughts about
Concentradora Fibra Danhos SA de CV?
Write Note

Relative Value

The Relative Value of one DANHOS13 stock under the Base Case scenario is 36.8 MXN. Compared to the current market price of 21.35 MXN, Concentradora Fibra Danhos SA de CV is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DANHOS13 Relative Value
Base Case
36.8 MXN
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
36
Median 3Y
6.1
Median 5Y
6.5
Industry
3.6
Forward
5
vs History
76
vs Industry
39
Median 3Y
11.4
Median 5Y
11.3
Industry
16.7
Forward
9.3
vs History
85
vs Industry
47
Median 3Y
7.6
Median 5Y
8.8
Industry
10.9
vs History
74
vs Industry
30
Median 3Y
9.5
Median 5Y
10.5
Industry
13.3
vs History
76
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
80
vs Industry
47
Median 3Y
7.1
Median 5Y
7.6
Industry
6.6
Forward
6.1
vs History
79
vs Industry
62
Median 3Y
8.2
Median 5Y
8.5
Industry
11.9
vs History
79
vs Industry
55
Median 3Y
11.1
Median 5Y
11.5
Industry
15.8
Forward
9.5
vs History
84
vs Industry
55
Median 3Y
11.2
Median 5Y
11.5
Industry
19
Forward
9.4
vs History
85
vs Industry
54
Median 3Y
9.2
Median 5Y
10.1
Industry
18.5
vs History
63
vs Industry
38
Median 3Y
14
Median 5Y
14
Industry
20.1
vs History
77
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

DANHOS13 Competitors Multiples
Concentradora Fibra Danhos SA de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
33.8B MXN 5.2 10 9.8 9.8
ZA
Growthpoint Properties Ltd
JSE:GRT
44B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.4B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
11.8B USD 7.5 21.2 14.8 24.8
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 27 38.4 54.4 68.7
AU
Stockland Corporation Ltd
ASX:SGP
11.8B AUD 3.9 38.7 21.6 21.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.1B Zac 0 0 0 0
FR
Gecina SA
PAR:GFC
6.6B EUR 7.7 -7.2 16.6 17.3
ZA
Fairvest Ltd
JSE:FTA
6.9B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
P/E Multiple
Earnings Growth P/E to Growth
MX
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
Average P/E: 25.9
10
19%
0.5
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-96%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
N/A
US
WP Carey Inc
NYSE:WPC
21.2
-19%
N/A
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.4
128%
0.3
AU
Stockland Corporation Ltd
ASX:SGP
38.7
221%
0.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-37%
N/A
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.2 N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
Average EV/EBITDA: 22
9.8
23%
0.4
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-5%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-6%
N/A
US
WP Carey Inc
NYSE:WPC
14.8
11%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
54.4
122%
0.4
AU
Stockland Corporation Ltd
ASX:SGP
21.6
67%
0.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
17%
N/A
FR
Gecina SA
PAR:GFC
16.6
14%
1.2
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
Average EV/EBIT: 27.6
9.8
33%
0.3
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-7%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
19%
N/A
US
WP Carey Inc
NYSE:WPC
24.8
14%
1.7
ZA
A
Attacq Ltd
JSE:ATT
Not Available
12%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
68.7
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.6
60%
0.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
FR
Gecina SA
PAR:GFC
17.3
24%
0.7
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
54%
0.4

See Also

Discover More
Back to Top