Becle SAB de CV
BMV:CUERVO

Watchlist Manager
Becle SAB de CV Logo
Becle SAB de CV
BMV:CUERVO
Watchlist
Price: 20.93 MXN 1.31% Market Closed
Market Cap: 75.2B MXN

Relative Value

The Relative Value of one CUERVO stock under the Base Case scenario is 51.13 MXN. Compared to the current market price of 20.93 MXN, Becle SAB de CV is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CUERVO Relative Value
Base Case
51.13 MXN
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
50
Median 3Y
3.2
Median 5Y
3.6
Industry
1.7
Forward
1.5
vs History
93
vs Industry
43
Median 3Y
26.6
Median 5Y
28.3
Industry
20
Forward
12.5
vs History
69
vs Industry
58
Median 3Y
7.7
Median 5Y
36.1
Industry
12.5
vs History
53
vs Industry
40
Median 3Y
19.5
Median 5Y
19.2
Industry
20.9
vs History
93
vs Industry
61
Median 3Y
2.5
Median 5Y
2.7
Industry
2.1
vs History
93
vs Industry
45
Median 3Y
3.5
Median 5Y
3.8
Industry
1.8
Forward
1.8
vs History
93
vs Industry
61
Median 3Y
6.6
Median 5Y
7.2
Industry
4.8
vs History
93
vs Industry
44
Median 3Y
17.8
Median 5Y
19
Industry
11.6
Forward
8.5
vs History
93
vs Industry
50
Median 3Y
19.9
Median 5Y
21.2
Industry
14.4
Forward
9.4
vs History
69
vs Industry
55
Median 3Y
9.1
Median 5Y
37.5
Industry
13.4
vs History
36
vs Industry
48
Median 3Y
-23.7
Median 5Y
-23.2
Industry
19.6
vs History
93
vs Industry
60
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

CUERVO Competitors Multiples
Becle SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Becle SAB de CV
BMV:CUERVO
75.2B MXN 1.7 19 10.3 11.8
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.2 22.7 16.1 16.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
513.5B CNY 5.4 14.6 8.6 8.6
UK
Diageo PLC
LSE:DGE
46.2B GBP 2.3 12.9 10.1 10.9
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
266.2B CNY 7.3 21.5 15.8 15.8
US
Constellation Brands Inc
NYSE:STZ
33.1B USD 3.2 -406.3 10.9 12.3
FR
Pernod Ricard SA
PAR:RI
23.4B EUR 2.1 21.3 10.1 11.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
192.8B CNY 5.9 13.5 9 9
US
Brown-Forman Corp
NYSE:BF.B
15.6B USD 3.9 15.8 14.2 15.3
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
110B CNY 3.6 13.1 8.2 8.2