Grupo Bimbo SAB de CV
BMV:BIMBOA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
55.54
88.62
|
Price Target |
|
We'll email you a reminder when the closing price reaches MXN.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Grupo Bimbo SAB de CV
Revenue
|
492B
MXN
|
Cost of Revenue
|
-234.4B
MXN
|
Gross Profit
|
257.7B
MXN
|
Operating Expenses
|
-217.8B
MXN
|
Operating Income
|
39.9B
MXN
|
Other Expenses
|
-24.8B
MXN
|
Net Income
|
15.1B
MXN
|
Income Statement
Grupo Bimbo SAB de CV
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
182 404
N/A
|
187 053
+3%
|
195 542
+5%
|
203 868
+4%
|
210 791
+3%
|
219 186
+4%
|
226 213
+3%
|
233 986
+3%
|
242 798
+4%
|
252 141
+4%
|
261 146
+4%
|
265 221
+2%
|
265 447
+0%
|
267 515
+1%
|
268 994
+1%
|
276 404
+3%
|
283 660
+3%
|
288 266
+2%
|
291 004
+1%
|
290 573
0%
|
292 778
+1%
|
291 926
0%
|
296 652
+2%
|
310 866
+5%
|
321 730
+3%
|
331 051
+3%
|
335 962
+1%
|
331 308
-1%
|
331 252
0%
|
338 792
+2%
|
355 551
+5%
|
461 054
+30%
|
478 216
+4%
|
398 706
-17%
|
498 245
+25%
|
511 036
+3%
|
507 397
-1%
|
399 879
-21%
|
493 308
+23%
|
485 164
-2%
|
492 029
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(85 792)
|
(88 298)
|
(92 381)
|
(96 278)
|
(98 863)
|
(102 421)
|
(105 045)
|
(108 071)
|
(112 177)
|
(115 998)
|
(120 167)
|
(122 170)
|
(123 023)
|
(124 763)
|
(125 891)
|
(129 562)
|
(132 860)
|
(135 667)
|
(136 760)
|
(137 029)
|
(138 315)
|
(138 184)
|
(139 800)
|
(145 325)
|
(149 551)
|
(152 608)
|
(154 756)
|
(153 002)
|
(153 376)
|
(157 703)
|
(167 860)
|
(220 690)
|
(230 967)
|
(193 325)
|
(242 037)
|
(249 402)
|
(247 170)
|
(194 369)
|
(239 204)
|
(232 575)
|
(234 360)
|
|
Gross Profit |
96 613
N/A
|
98 755
+2%
|
103 161
+4%
|
107 591
+4%
|
111 929
+4%
|
116 765
+4%
|
121 169
+4%
|
125 915
+4%
|
130 621
+4%
|
136 143
+4%
|
140 979
+4%
|
143 050
+1%
|
142 423
0%
|
142 752
+0%
|
143 103
+0%
|
146 843
+3%
|
150 801
+3%
|
152 599
+1%
|
154 244
+1%
|
153 545
0%
|
154 463
+1%
|
153 742
0%
|
156 852
+2%
|
165 541
+6%
|
172 179
+4%
|
178 443
+4%
|
181 206
+2%
|
178 306
-2%
|
177 877
0%
|
181 089
+2%
|
187 691
+4%
|
240 364
+28%
|
247 249
+3%
|
205 381
-17%
|
256 208
+25%
|
261 635
+2%
|
260 227
-1%
|
205 510
-21%
|
254 104
+24%
|
252 589
-1%
|
257 669
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(85 249)
|
(88 121)
|
(91 812)
|
(95 530)
|
(99 060)
|
(102 520)
|
(105 739)
|
(109 621)
|
(113 235)
|
(118 472)
|
(123 194)
|
(125 530)
|
(125 863)
|
(124 994)
|
(125 057)
|
(130 701)
|
(134 062)
|
(132 219)
|
(135 270)
|
(132 943)
|
(133 925)
|
(131 661)
|
(139 014)
|
(145 127)
|
(149 216)
|
(151 125)
|
(149 055)
|
(146 434)
|
(145 967)
|
(146 260)
|
(154 704)
|
(195 359)
|
(199 236)
|
(149 128)
|
(194 291)
|
(200 771)
|
(200 619)
|
(167 168)
|
(211 780)
|
(212 295)
|
(217 764)
|
|
Selling, General & Administrative |
(84 168)
|
(85 566)
|
(87 822)
|
(90 974)
|
(95 676)
|
(100 476)
|
(100 907)
|
(106 023)
|
(108 953)
|
(115 823)
|
(119 659)
|
(121 994)
|
(121 525)
|
(124 118)
|
(121 682)
|
(123 871)
|
(126 782)
|
(129 726)
|
(127 747)
|
(126 910)
|
(126 942)
|
(129 310)
|
(131 085)
|
(137 812)
|
(142 540)
|
(147 862)
|
(147 244)
|
(144 273)
|
(144 616)
|
(148 293)
|
(150 967)
|
(195 337)
|
(200 594)
|
(166 994)
|
(208 545)
|
(211 640)
|
(209 762)
|
(165 625)
|
(205 962)
|
(205 383)
|
(209 707)
|
|
Depreciation & Amortization |
0
|
0
|
(1 244)
|
(2 478)
|
(2 575)
|
0
|
(3 007)
|
0
|
(1 725)
|
0
|
(652)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 870)
|
0
|
0
|
0
|
(2 225)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 081)
|
(2 555)
|
(2 746)
|
(2 078)
|
(809)
|
(2 044)
|
(1 825)
|
(3 598)
|
(2 557)
|
(2 649)
|
(2 883)
|
(3 536)
|
(4 338)
|
(876)
|
(3 375)
|
(6 831)
|
(7 281)
|
(2 493)
|
(5 654)
|
(6 033)
|
(6 983)
|
(2 351)
|
(5 705)
|
(7 315)
|
(6 676)
|
(3 263)
|
(1 810)
|
(2 161)
|
(1 351)
|
2 034
|
(3 738)
|
(22)
|
1 358
|
17 866
|
14 254
|
10 868
|
9 143
|
(1 543)
|
(5 818)
|
(6 911)
|
(8 058)
|
|
Operating Income |
11 364
N/A
|
10 634
-6%
|
11 350
+7%
|
12 062
+6%
|
12 869
+7%
|
14 245
+11%
|
15 430
+8%
|
16 294
+6%
|
17 386
+7%
|
17 671
+2%
|
17 785
+1%
|
17 521
-1%
|
16 561
-5%
|
17 758
+7%
|
18 046
+2%
|
16 141
-11%
|
16 738
+4%
|
20 380
+22%
|
18 974
-7%
|
20 602
+9%
|
20 538
0%
|
22 081
+8%
|
17 838
-19%
|
20 414
+14%
|
22 963
+12%
|
27 318
+19%
|
32 152
+18%
|
31 872
-1%
|
31 909
+0%
|
34 829
+9%
|
32 986
-5%
|
45 005
+36%
|
48 013
+7%
|
56 253
+17%
|
61 917
+10%
|
60 863
-2%
|
59 608
-2%
|
38 342
-36%
|
42 324
+10%
|
40 294
-5%
|
39 904
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 927)
|
(3 326)
|
(3 687)
|
(4 134)
|
(4 189)
|
(4 143)
|
(4 652)
|
(4 911)
|
(4 863)
|
(4 471)
|
(5 166)
|
(5 236)
|
(5 512)
|
(5 521)
|
(5 643)
|
(6 026)
|
(6 500)
|
(6 801)
|
(7 354)
|
(7 609)
|
(7 754)
|
(7 732)
|
(7 981)
|
(7 900)
|
(8 049)
|
(8 255)
|
(8 454)
|
(8 512)
|
(8 302)
|
(7 315)
|
(7 532)
|
(8 313)
|
(8 744)
|
(7 033)
|
(9 398)
|
(10 954)
|
(11 777)
|
(9 481)
|
(12 998)
|
(14 546)
|
(14 595)
|
|
Non-Reccuring Items |
0
|
(322)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
413
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(1 871)
|
0
|
0
|
0
|
(1 662)
|
0
|
0
|
0
|
(1 910)
|
0
|
0
|
0
|
(2 250)
|
0
|
0
|
0
|
(2 557)
|
0
|
0
|
0
|
(2 887)
|
0
|
0
|
0
|
|
Total Other Income |
(3)
|
0
|
17
|
21
|
61
|
0
|
276
|
320
|
402
|
0
|
501
|
382
|
244
|
0
|
(45)
|
1
|
1
|
0
|
199
|
174
|
142
|
(579)
|
(97)
|
(64)
|
(30)
|
(410)
|
(322)
|
(310)
|
(302)
|
(411)
|
(8)
|
(36)
|
(24)
|
(785)
|
35
|
84
|
118
|
(650)
|
176
|
253
|
177
|
|
Pre-Tax Income |
8 434
N/A
|
6 986
-17%
|
7 679
+10%
|
7 947
+3%
|
8 740
+10%
|
9 978
+14%
|
11 054
+11%
|
11 704
+6%
|
12 926
+10%
|
13 613
+5%
|
13 120
-4%
|
12 667
-3%
|
11 293
-11%
|
11 951
+6%
|
12 358
+3%
|
10 116
-18%
|
10 240
+1%
|
11 708
+14%
|
11 819
+1%
|
13 167
+11%
|
12 926
-2%
|
12 108
-6%
|
9 760
-19%
|
12 450
+28%
|
14 884
+20%
|
16 743
+12%
|
23 376
+40%
|
23 050
-1%
|
23 305
+1%
|
24 853
+7%
|
25 447
+2%
|
36 657
+44%
|
39 245
+7%
|
45 878
+17%
|
52 554
+15%
|
49 993
-5%
|
47 949
-4%
|
25 324
-47%
|
29 502
+16%
|
26 002
-12%
|
25 487
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 945)
|
(2 955)
|
(3 177)
|
(3 241)
|
(3 463)
|
(4 063)
|
(4 504)
|
(5 033)
|
(5 892)
|
(6 845)
|
(6 751)
|
(6 635)
|
(6 069)
|
(6 282)
|
(6 382)
|
(5 403)
|
(5 426)
|
(4 897)
|
(4 968)
|
(5 274)
|
(4 924)
|
(4 733)
|
(3 657)
|
(4 966)
|
(5 685)
|
(6 192)
|
(8 781)
|
(8 338)
|
(8 441)
|
(8 726)
|
(8 676)
|
(12 428)
|
(13 029)
|
(14 381)
|
(16 584)
|
(15 711)
|
(15 164)
|
(8 386)
|
(9 829)
|
(8 692)
|
(8 595)
|
|
Income from Continuing Operations |
5 489
|
4 031
|
4 503
|
4 706
|
5 277
|
5 915
|
6 550
|
6 672
|
7 035
|
6 768
|
6 370
|
6 032
|
5 224
|
5 669
|
5 975
|
4 712
|
4 813
|
6 811
|
6 851
|
7 892
|
8 002
|
7 375
|
6 102
|
7 484
|
9 198
|
10 551
|
14 596
|
14 712
|
14 864
|
16 127
|
16 771
|
24 229
|
26 216
|
31 497
|
35 970
|
34 282
|
32 785
|
16 938
|
19 674
|
17 310
|
16 891
|
|
Income to Minority Interest |
(442)
|
(513)
|
(545)
|
(631)
|
(637)
|
(744)
|
(821)
|
(824)
|
(920)
|
(870)
|
(904)
|
(917)
|
(936)
|
(1 040)
|
(1 058)
|
(1 097)
|
(1 093)
|
(1 003)
|
(1 005)
|
(999)
|
(993)
|
(1 056)
|
(1 070)
|
(1 109)
|
(1 153)
|
(1 440)
|
(1 450)
|
(1 442)
|
(1 470)
|
(1 466)
|
(1 551)
|
(2 005)
|
(2 097)
|
(1 575)
|
(1 972)
|
(1 979)
|
(1 918)
|
(1 445)
|
(1 790)
|
(1 721)
|
(1 790)
|
|
Net Income (Common) |
5 047
N/A
|
3 518
-30%
|
3 959
+13%
|
4 076
+3%
|
4 641
+14%
|
5 171
+11%
|
5 728
+11%
|
5 846
+2%
|
6 113
+5%
|
5 898
-4%
|
5 466
-7%
|
5 116
-6%
|
4 289
-16%
|
4 629
+8%
|
4 917
+6%
|
3 615
-26%
|
3 720
+3%
|
5 808
+56%
|
5 846
+1%
|
6 893
+18%
|
7 009
+2%
|
6 319
-10%
|
5 032
-20%
|
6 375
+27%
|
8 045
+26%
|
9 111
+13%
|
13 146
+44%
|
13 589
+3%
|
14 009
+3%
|
15 915
+14%
|
16 293
+2%
|
23 870
+47%
|
25 912
+9%
|
46 910
+81%
|
50 957
+9%
|
48 353
-5%
|
46 475
-4%
|
15 477
-67%
|
17 867
+15%
|
15 589
-13%
|
15 101
-3%
|
|
EPS (Diluted) |
1.07
N/A
|
0.75
-30%
|
0.84
+12%
|
0.87
+4%
|
0.99
+14%
|
1.1
+11%
|
1.21
+10%
|
1.23
+2%
|
1.29
+5%
|
1.25
-3%
|
1.16
-7%
|
1.09
-6%
|
0.91
-17%
|
0.98
+8%
|
1.04
+6%
|
0.76
-27%
|
0.79
+4%
|
1.24
+57%
|
1.24
N/A
|
1.49
+20%
|
1.5
+1%
|
1.36
-9%
|
1.44
+6%
|
1.4
-3%
|
1.76
+26%
|
2
+14%
|
2.93
+47%
|
3
+2%
|
3.13
+4%
|
3.54
+13%
|
3.65
+3%
|
5.37
+47%
|
5.85
+9%
|
10.54
+80%
|
11.5
+9%
|
10.96
-5%
|
10.55
-4%
|
3.51
-67%
|
4.07
+16%
|
3.58
-12%
|
3.47
-3%
|