Grupo Bimbo SAB de CV
BMV:BIMBOA

Watchlist Manager
Grupo Bimbo SAB de CV Logo
Grupo Bimbo SAB de CV
BMV:BIMBOA
Watchlist
Price: 62.88 MXN -3.22% Market Closed
Market Cap: 272.7B MXN
Have any thoughts about
Grupo Bimbo SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Grupo Bimbo SAB de CV

Revenue
391.4B MXN
Cost of Revenue
-188.2B MXN
Gross Profit
203.3B MXN
Operating Expenses
-169.9B MXN
Operating Income
33.4B MXN
Other Expenses
-20.2B MXN
Net Income
13.2B MXN

Income Statement
Grupo Bimbo SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
177 810
N/A
182 404
+3%
187 053
+3%
195 542
+5%
203 868
+4%
210 791
+3%
219 186
+4%
226 213
+3%
233 986
+3%
242 798
+4%
252 141
+4%
261 146
+4%
265 221
+2%
265 447
+0%
267 515
+1%
268 994
+1%
276 404
+3%
283 660
+3%
288 266
+2%
291 004
+1%
290 573
0%
292 778
+1%
291 926
0%
296 652
+2%
310 866
+5%
321 730
+3%
331 051
+3%
335 962
+1%
331 308
-1%
331 252
0%
338 792
+2%
355 551
+5%
461 054
+30%
478 216
+4%
398 706
-17%
498 245
+25%
511 036
+3%
507 397
-1%
399 879
-21%
493 308
+23%
391 446
-21%
Gross Profit
Cost of Revenue
(82 504)
(85 792)
(88 298)
(92 381)
(96 278)
(98 863)
(102 421)
(105 045)
(108 071)
(112 177)
(115 998)
(120 167)
(122 170)
(123 023)
(124 763)
(125 891)
(129 562)
(132 860)
(135 667)
(136 760)
(137 029)
(138 315)
(138 184)
(139 800)
(145 325)
(149 551)
(152 608)
(154 756)
(153 002)
(153 376)
(157 703)
(167 860)
(220 690)
(230 967)
(193 325)
(242 037)
(249 402)
(247 170)
(194 369)
(239 204)
(188 169)
Gross Profit
95 307
N/A
96 613
+1%
98 755
+2%
103 161
+4%
107 591
+4%
111 929
+4%
116 765
+4%
121 169
+4%
125 915
+4%
130 621
+4%
136 143
+4%
140 979
+4%
143 050
+1%
142 423
0%
142 752
+0%
143 103
+0%
146 843
+3%
150 801
+3%
152 599
+1%
154 244
+1%
153 545
0%
154 463
+1%
153 742
0%
156 852
+2%
165 541
+6%
172 179
+4%
178 443
+4%
181 206
+2%
178 306
-2%
177 877
0%
181 089
+2%
187 691
+4%
240 364
+28%
247 249
+3%
205 381
-17%
256 208
+25%
261 635
+2%
260 227
-1%
205 510
-21%
254 104
+24%
203 278
-20%
Operating Income
Operating Expenses
(84 223)
(85 249)
(88 121)
(91 812)
(95 530)
(99 060)
(102 520)
(105 739)
(109 621)
(113 235)
(118 472)
(123 194)
(125 530)
(125 863)
(124 994)
(125 057)
(130 701)
(134 062)
(132 219)
(135 270)
(132 943)
(133 925)
(131 661)
(139 014)
(145 127)
(149 216)
(151 125)
(149 055)
(146 434)
(145 967)
(146 260)
(154 704)
(195 359)
(199 236)
(149 128)
(194 291)
(200 771)
(200 619)
(167 168)
(211 780)
(169 859)
Selling, General & Administrative
(82 974)
(84 168)
(85 566)
(87 822)
(90 974)
(95 676)
(100 476)
(100 907)
(106 023)
(108 953)
(115 823)
(119 659)
(121 994)
(121 525)
(124 118)
(121 682)
(123 871)
(126 782)
(129 726)
(127 747)
(126 910)
(126 942)
(129 310)
(131 085)
(137 812)
(142 540)
(147 862)
(147 244)
(144 273)
(144 616)
(148 293)
(150 967)
(195 337)
(200 594)
(166 994)
(208 545)
(211 640)
(209 762)
(165 625)
(205 962)
(164 060)
Depreciation & Amortization
0
0
0
(1 244)
(2 478)
(2 575)
0
(3 007)
0
(1 725)
0
(652)
0
0
0
0
0
0
0
(1 870)
0
0
0
(2 225)
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1 249)
(1 081)
(2 555)
(2 746)
(2 078)
(809)
(2 044)
(1 825)
(3 598)
(2 557)
(2 649)
(2 883)
(3 536)
(4 338)
(876)
(3 375)
(6 831)
(7 281)
(2 493)
(5 654)
(6 033)
(6 983)
(2 351)
(5 705)
(7 315)
(6 676)
(3 263)
(1 810)
(2 161)
(1 351)
2 034
(3 738)
(22)
1 358
17 866
14 254
10 868
9 143
(1 543)
(5 818)
(5 799)
Operating Income
11 083
N/A
11 364
+3%
10 634
-6%
11 350
+7%
12 062
+6%
12 869
+7%
14 245
+11%
15 430
+8%
16 294
+6%
17 386
+7%
17 671
+2%
17 785
+1%
17 521
-1%
16 561
-5%
17 758
+7%
18 046
+2%
16 141
-11%
16 738
+4%
20 380
+22%
18 974
-7%
20 602
+9%
20 538
0%
22 081
+8%
17 838
-19%
20 414
+14%
22 963
+12%
27 318
+19%
32 152
+18%
31 872
-1%
31 909
+0%
34 829
+9%
32 986
-5%
45 005
+36%
48 013
+7%
56 253
+17%
61 917
+10%
60 863
-2%
59 608
-2%
38 342
-36%
42 324
+10%
33 419
-21%
Pre-Tax Income
Interest Income Expense
(2 590)
(2 927)
(3 326)
(3 687)
(4 134)
(4 189)
(4 143)
(4 652)
(4 911)
(4 863)
(4 471)
(5 166)
(5 236)
(5 512)
(5 521)
(5 643)
(6 026)
(6 500)
(6 801)
(7 354)
(7 609)
(7 754)
(7 732)
(7 981)
(7 900)
(8 049)
(8 255)
(8 454)
(8 512)
(8 302)
(7 315)
(7 532)
(8 313)
(8 744)
(7 033)
(9 398)
(10 954)
(11 777)
(9 481)
(12 998)
(11 758)
Non-Reccuring Items
(259)
0
(322)
0
0
0
(124)
0
0
0
413
0
0
0
(286)
0
0
0
(1 871)
0
0
0
(1 662)
0
0
0
(1 910)
0
0
0
(2 250)
0
0
0
(2 557)
0
0
0
(2 887)
0
0
Total Other Income
12
(3)
0
17
21
61
0
276
320
402
0
501
382
244
0
(45)
1
1
0
199
174
142
(579)
(97)
(64)
(30)
(410)
(322)
(310)
(302)
(411)
(8)
(36)
(24)
(785)
35
84
118
(650)
176
137
Pre-Tax Income
8 247
N/A
8 434
+2%
6 986
-17%
7 679
+10%
7 947
+3%
8 740
+10%
9 978
+14%
11 054
+11%
11 704
+6%
12 926
+10%
13 613
+5%
13 120
-4%
12 667
-3%
11 293
-11%
11 951
+6%
12 358
+3%
10 116
-18%
10 240
+1%
11 708
+14%
11 819
+1%
13 167
+11%
12 926
-2%
12 108
-6%
9 760
-19%
12 450
+28%
14 884
+20%
16 743
+12%
23 376
+40%
23 050
-1%
23 305
+1%
24 853
+7%
25 447
+2%
36 657
+44%
39 245
+7%
45 878
+17%
52 554
+15%
49 993
-5%
47 949
-4%
25 324
-47%
29 502
+16%
21 799
-26%
Net Income
Tax Provision
(2 904)
(2 945)
(2 955)
(3 177)
(3 241)
(3 463)
(4 063)
(4 504)
(5 033)
(5 892)
(6 845)
(6 751)
(6 635)
(6 069)
(6 282)
(6 382)
(5 403)
(5 426)
(4 897)
(4 968)
(5 274)
(4 924)
(4 733)
(3 657)
(4 966)
(5 685)
(6 192)
(8 781)
(8 338)
(8 441)
(8 726)
(8 676)
(12 428)
(13 029)
(14 381)
(16 584)
(15 711)
(15 164)
(8 386)
(9 829)
(7 236)
Income from Continuing Operations
5 343
5 489
4 031
4 503
4 706
5 277
5 915
6 550
6 672
7 035
6 768
6 370
6 032
5 224
5 669
5 975
4 712
4 813
6 811
6 851
7 892
8 002
7 375
6 102
7 484
9 198
10 551
14 596
14 712
14 864
16 127
16 771
24 229
26 216
31 497
35 970
34 282
32 785
16 938
19 674
14 562
Income to Minority Interest
(403)
(442)
(513)
(545)
(631)
(637)
(744)
(821)
(824)
(920)
(870)
(904)
(917)
(936)
(1 040)
(1 058)
(1 097)
(1 093)
(1 003)
(1 005)
(999)
(993)
(1 056)
(1 070)
(1 109)
(1 153)
(1 440)
(1 450)
(1 442)
(1 470)
(1 466)
(1 551)
(2 005)
(2 097)
(1 575)
(1 972)
(1 979)
(1 918)
(1 445)
(1 790)
(1 376)
Net Income (Common)
4 939
N/A
5 047
+2%
3 518
-30%
3 959
+13%
4 076
+3%
4 641
+14%
5 171
+11%
5 728
+11%
5 846
+2%
6 113
+5%
5 898
-4%
5 466
-7%
5 116
-6%
4 289
-16%
4 629
+8%
4 917
+6%
3 615
-26%
3 720
+3%
5 808
+56%
5 846
+1%
6 893
+18%
7 009
+2%
6 319
-10%
5 032
-20%
6 375
+27%
8 045
+26%
9 111
+13%
13 146
+44%
13 589
+3%
14 009
+3%
15 915
+14%
16 293
+2%
23 870
+47%
25 912
+9%
46 910
+81%
50 957
+9%
48 353
-5%
46 475
-4%
15 477
-67%
17 867
+15%
13 186
-26%
EPS (Diluted)
1.05
N/A
1.07
+2%
0.75
-30%
0.84
+12%
0.87
+4%
0.99
+14%
1.1
+11%
1.21
+10%
1.23
+2%
1.29
+5%
1.25
-3%
1.16
-7%
1.09
-6%
0.91
-17%
0.98
+8%
1.04
+6%
0.76
-27%
0.79
+4%
1.24
+57%
1.24
N/A
1.49
+20%
1.5
+1%
1.36
-9%
1.44
+6%
1.4
-3%
1.76
+26%
2
+14%
2.93
+47%
3
+2%
3.13
+4%
3.54
+13%
3.65
+3%
5.37
+47%
5.85
+9%
10.54
+80%
11.5
+9%
10.96
-5%
10.55
-4%
3.51
-67%
4.07
+16%
3.01
-26%

See Also

Discover More