Accel SAB de CV
BMV:ACCELSAB

Watchlist Manager
Accel SAB de CV Logo
Accel SAB de CV
BMV:ACCELSAB
Watchlist
Price: 22.5 MXN
Market Cap: 4.3B MXN

Relative Value

The Relative Value of one ACCELSAB stock under the Base Case scenario is 42 MXN. Compared to the current market price of 22.5 MXN, Accel SAB de CV is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACCELSAB Relative Value
Base Case
42 MXN
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
76
vs Industry
26
Median 3Y
15.6
Median 5Y
14.2
Industry
15.7
vs History
90
vs Industry
12
Median 3Y
6.1
Median 5Y
5.2
Industry
9.7
vs History
vs Industry
43
Median 3Y
4.6
Median 5Y
6.2
Industry
17.4
vs History
71
vs Industry
59
Median 3Y
1
Median 5Y
0.9
Industry
1.5
vs History
0
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
9
vs Industry
69
Median 3Y
1.9
Median 5Y
1.9
Industry
4.7
vs History
33
vs Industry
53
Median 3Y
4.9
Median 5Y
4.8
Industry
9.9
vs History
52
vs Industry
37
Median 3Y
9
Median 5Y
8.7
Industry
12.6
vs History
87
vs Industry
9
Median 3Y
8.7
Median 5Y
7.4
Industry
10.8
vs History
vs Industry
9
Median 3Y
-9
Median 5Y
-10.6
Industry
15
vs History
47
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

ACCELSAB Competitors Multiples
Accel SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Accel SAB de CV
BMV:ACCELSAB
4.3B MXN 0.3 11.5 5 8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
233B CHF 2.6 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
45.9B EUR 1.7 22.7 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.8B USD 1.4 13.4 8.6 10.2
US
Hershey Co
NYSE:HSY
34.6B USD 3.1 15.6 11.4 13.1
US
General Mills Inc
NYSE:GIS
33.9B USD 1.7 13 10.4 12
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.9B CNY 8.7 37.6 31.9 31.9
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
MX
Accel SAB de CV
BMV:ACCELSAB
Average P/E: 60 100.8
11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.4
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.7
0%
N/A
FR
Danone SA
PAR:BN
22.7
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.4
9%
1.5
US
Hershey Co
NYSE:HSY
15.6
-12%
N/A
US
General Mills Inc
NYSE:GIS
13
2%
6.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.6
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Accel SAB de CV
BMV:ACCELSAB
Average EV/EBITDA: 20 738.6
5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
2%
6.3
FR
Danone SA
PAR:BN
10.9
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.2
US
Hershey Co
NYSE:HSY
11.4
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.4
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Accel SAB de CV
BMV:ACCELSAB
Average EV/EBIT: 35 378.5
8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.5
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.2
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
12
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.9
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A