Treasury Wine Estates Ltd
ASX:TWE

Watchlist Manager
Treasury Wine Estates Ltd Logo
Treasury Wine Estates Ltd
ASX:TWE
Watchlist
Price: 11.28 AUD 1.26% Market Closed
Market Cap: 9.2B AUD
Have any thoughts about
Treasury Wine Estates Ltd?
Write Note

Relative Value

The Relative Value of one TWE stock under the Base Case scenario is 20.28 AUD. Compared to the current market price of 11.28 AUD, Treasury Wine Estates Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TWE Relative Value
Base Case
20.28 AUD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
18
Median 3Y
3.5
Median 5Y
3.2
Industry
1.7
Forward
2.9
vs History
4
vs Industry
10
Median 3Y
34.3
Median 5Y
33.3
Industry
19.3
Forward
18.2
vs History
38
vs Industry
8
Median 3Y
22.4
Median 5Y
18.2
Industry
13.3
vs History
74
vs Industry
18
Median 3Y
26
Median 5Y
26
Industry
20.8
vs History
65
vs Industry
40
Median 3Y
2.2
Median 5Y
2.2
Industry
2.1
vs History
38
vs Industry
15
Median 3Y
3.9
Median 5Y
3.7
Industry
1.9
Forward
3.5
vs History
57
vs Industry
14
Median 3Y
9.4
Median 5Y
9.2
Industry
5.1
vs History
4
vs Industry
8
Median 3Y
22.9
Median 5Y
22.4
Industry
12
Forward
11.1
vs History
4
vs Industry
12
Median 3Y
22.9
Median 5Y
22.4
Industry
15.4
Forward
13.4
vs History
36
vs Industry
7
Median 3Y
25.7
Median 5Y
20.4
Industry
14.4
vs History
33
vs Industry
3
Median 3Y
47.4
Median 5Y
32.6
Industry
19.3
vs History
66
vs Industry
42
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7

Multiples Across Competitors

TWE Competitors Multiples
Treasury Wine Estates Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Treasury Wine Estates Ltd
ASX:TWE
9.2B AUD 3.3 92.5 53.3 53.3
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8

See Also

Discover More
Back to Top