Reject Shop Ltd
ASX:TRS

Watchlist Manager
Reject Shop Ltd Logo
Reject Shop Ltd
ASX:TRS
Watchlist
Price: 3.03 AUD 2.36% Market Closed
Market Cap: 113m AUD
Have any thoughts about
Reject Shop Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TRS stock under the Base Case scenario is 6.13 AUD. Compared to the current market price of 3.03 AUD, Reject Shop Ltd is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRS Intrinsic Value
6.13 AUD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reject Shop Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Reject Shop Ltd

Provide an overview of the primary business activities
of Reject Shop Ltd.

What unique competitive advantages
does Reject Shop Ltd hold over its rivals?

What risks and challenges
does Reject Shop Ltd face in the near future?

Has there been any significant insider trading activity
in Reject Shop Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reject Shop Ltd.

Provide P/S
for Reject Shop Ltd.

Provide P/E
for Reject Shop Ltd.

Provide P/OCF
for Reject Shop Ltd.

Provide P/FCFE
for Reject Shop Ltd.

Provide P/B
for Reject Shop Ltd.

Provide EV/S
for Reject Shop Ltd.

Provide EV/GP
for Reject Shop Ltd.

Provide EV/EBITDA
for Reject Shop Ltd.

Provide EV/EBIT
for Reject Shop Ltd.

Provide EV/OCF
for Reject Shop Ltd.

Provide EV/FCFF
for Reject Shop Ltd.

Provide EV/IC
for Reject Shop Ltd.

Show me price targets
for Reject Shop Ltd made by professional analysts.

What are the Revenue projections
for Reject Shop Ltd?

How accurate were the past Revenue estimates
for Reject Shop Ltd?

What are the Net Income projections
for Reject Shop Ltd?

How accurate were the past Net Income estimates
for Reject Shop Ltd?

What are the EPS projections
for Reject Shop Ltd?

How accurate were the past EPS estimates
for Reject Shop Ltd?

What are the EBIT projections
for Reject Shop Ltd?

How accurate were the past EBIT estimates
for Reject Shop Ltd?

Compare the revenue forecasts
for Reject Shop Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Reject Shop Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reject Shop Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reject Shop Ltd compared to its peers.

Compare the P/E ratios
of Reject Shop Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Reject Shop Ltd with its peers.

Analyze the financial leverage
of Reject Shop Ltd compared to its main competitors.

Show all profitability ratios
for Reject Shop Ltd.

Provide ROE
for Reject Shop Ltd.

Provide ROA
for Reject Shop Ltd.

Provide ROIC
for Reject Shop Ltd.

Provide ROCE
for Reject Shop Ltd.

Provide Gross Margin
for Reject Shop Ltd.

Provide Operating Margin
for Reject Shop Ltd.

Provide Net Margin
for Reject Shop Ltd.

Provide FCF Margin
for Reject Shop Ltd.

Show all solvency ratios
for Reject Shop Ltd.

Provide D/E Ratio
for Reject Shop Ltd.

Provide D/A Ratio
for Reject Shop Ltd.

Provide Interest Coverage Ratio
for Reject Shop Ltd.

Provide Altman Z-Score Ratio
for Reject Shop Ltd.

Provide Quick Ratio
for Reject Shop Ltd.

Provide Current Ratio
for Reject Shop Ltd.

Provide Cash Ratio
for Reject Shop Ltd.

What is the historical Revenue growth
over the last 5 years for Reject Shop Ltd?

What is the historical Net Income growth
over the last 5 years for Reject Shop Ltd?

What is the current Free Cash Flow
of Reject Shop Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reject Shop Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reject Shop Ltd

Current Assets 203.7m
Cash & Short-Term Investments 49.9m
Receivables 2.8m
Other Current Assets 151.1m
Non-Current Assets 287m
PP&E 265.9m
Other Non-Current Assets 21.1m
Current Liabilities 161.9m
Accounts Payable 50.6m
Accrued Liabilities 16.1m
Other Current Liabilities 95.2m
Non-Current Liabilities 158.7m
Long-Term Debt 154.9m
Other Non-Current Liabilities 3.8m
Efficiency

Earnings Waterfall
Reject Shop Ltd

Revenue
852.7m AUD
Cost of Revenue
-790.5m AUD
Gross Profit
62.3m AUD
Operating Expenses
-46.4m AUD
Operating Income
15.8m AUD
Other Expenses
-11.1m AUD
Net Income
4.7m AUD

Free Cash Flow Analysis
Reject Shop Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRS Profitability Score
Profitability Due Diligence

Reject Shop Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Reject Shop Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TRS Solvency Score
Solvency Due Diligence

Reject Shop Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

Reject Shop Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRS Price Targets Summary
Reject Shop Ltd

Wall Street analysts forecast TRS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRS is 4.52 AUD with a low forecast of 3.43 AUD and a high forecast of 6.05 AUD.

Lowest
Price Target
3.43 AUD
13% Upside
Average
Price Target
4.52 AUD
49% Upside
Highest
Price Target
6.05 AUD
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TRS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Reject Shop Ltd Logo
Reject Shop Ltd

Country

Australia

Industry

Retail

Market Cap

113.1m AUD

Dividend Yield

3.3%

Description

The Reject Shop Ltd. engages in retailing of discount variety merchandise. The company is headquartered in Melbourne, Victoria and currently employs 4,000 full-time employees. The company went IPO on 2004-06-01. The firm offers various products, such as food, snacks, greeting cards, party, health and beauty, cleaning supplies, storage, kitchenware, homewares, pet care and seasonal products. The firm operates approximately 367 convenient stores in Australia. The firm's stores are located in various states, including Tasmania, Victoria and Western Australia. The firm's subsidiaries include TRS Sourcing Co. Limited and TRS Trading Group Pty Ltd.

Contact

VICTORIA
Melbourne
245 Racecourse Rd, Kensington
+61800633886.0
www.rejectshop.com.au

IPO

2004-06-01

Employees

4 000

Officers

Chief Executive Officer
Mr. Clinton Cahn
Chief Operating Officer
Ms. Amy Eshuys
CFO & Financial Controller
Andrew Woolf
General Manager of Technology
David Newett
General Counsel & Company Secretary
Lauren Harris
General Manager of People & Culture
Natasha Reeve
Show More
Chief Customer Officer
Mr. Andrew D. Stein
Chief Commercial Officer
Patrick Myers
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRS stock?

The intrinsic value of one TRS stock under the Base Case scenario is 6.13 AUD.

Is TRS stock undervalued or overvalued?

Compared to the current market price of 3.03 AUD, Reject Shop Ltd is Undervalued by 51%.

Back to Top