Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 12.78 AUD -2.67% Market Closed
Market Cap: 1.5B AUD

Intrinsic Value

The intrinsic value of one TPW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 12.78 AUD, Temple & Webster Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Temple & Webster Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

TPW looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether TPW usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TPW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Temple & Webster Group Ltd.

Explain Valuation
Compare TPW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Temple & Webster’s reliance on overseas suppliers and complex logistics networks could expose the company to prolonged shipping delays and higher freight costs, potentially eroding margins and damaging its reputation for timely deliveries.

Bull Theses

Temple & Webster’s leadership position in Australia’s online furniture and homewares segment provides a significant first-mover advantage, especially as more consumers embrace e-commerce for big-ticket home purchases.

Show More Less
How do you feel about TPW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Temple & Webster Group Ltd

Current Assets 190.3m
Cash & Short-Term Investments 141.7m
Receivables 11.6m
Other Current Assets 37m
Non-Current Assets 87.2m
PP&E 27.6m
Intangibles 8.7m
Other Non-Current Assets 50.9m
Current Liabilities 112.6m
Accounts Payable 48.3m
Accrued Liabilities 17.6m
Other Current Liabilities 46.7m
Non-Current Liabilities 16.8m
Long-Term Debt 14.8m
Other Non-Current Liabilities 2m
Efficiency

Free Cash Flow Analysis
Temple & Webster Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Temple & Webster Group Ltd

Revenue
600.7m AUD
Cost of Revenue
-402.6m AUD
Gross Profit
198.1m AUD
Operating Expenses
-187.7m AUD
Operating Income
10.4m AUD
Other Expenses
871k AUD
Net Income
11.3m AUD
Fundamental Scores

TPW Profitability Score
Profitability Due Diligence

Temple & Webster Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROIC
hidden
Profitability
Score

Temple & Webster Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TPW Solvency Score
Solvency Due Diligence

Temple & Webster Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Temple & Webster Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPW Price Targets Summary
Temple & Webster Group Ltd

Wall Street analysts forecast TPW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPW is 20.05 AUD with a low forecast of 14.95 AUD and a high forecast of 29.4 AUD.

Lowest
Price Target
14.95 AUD
17% Upside
Average
Price Target
20.05 AUD
57% Upside
Highest
Price Target
29.4 AUD
130% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Temple & Webster Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TPW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TPW stock?

The intrinsic value of one TPW stock under the Base Case scenario is hidden AUD.

Is TPW stock undervalued or overvalued?

Compared to the current market price of 12.78 AUD, Temple & Webster Group Ltd is hidden .

Back to Top