Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 16.07 AUD -2.9%
Market Cap: 1.9B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one TPW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 16.07 AUD, Temple & Webster Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
34
vs Industry
8
Median 3Y
2.2
Median 5Y
2.8
Industry
0.5
Forward
3.2
More Details
292.7
P/E
P/E
Price to Earnings
292.7
vs History
12
vs Industry
1
Median 3Y
97.9
Median 5Y
90.1
Industry
16.3
Forward
172
More Details
45
P/OCF
P/OCF
Price to OCF
45
vs History
41
vs Industry
5
Median 3Y
40.6
Median 5Y
44.4
Industry
7.7
More Details
50.3
P/FCFE
P/FCFE
Price to FCFE
50.3
vs History
41
vs Industry
8
Median 3Y
44.1
Median 5Y
47.8
Industry
15
More Details
15.6
P/B
P/B
Price to Book Value
15.6
vs History
30
vs Industry
2
Median 3Y
8.7
Median 5Y
13
Industry
1.6
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
34
vs Industry
9
Median 3Y
2
Median 5Y
2.6
Industry
0.7
Forward
3
More Details
9.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.7
vs History
23
vs Industry
9
Median 3Y
5.4
Median 5Y
7.6
Industry
2.2
More Details
178
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
178
vs History
7
vs Industry
0
Median 3Y
67.8
Median 5Y
75.5
Industry
8.3
Forward
99.3
More Details
178
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
178
vs History
7
vs Industry
1
Median 3Y
67.8
Median 5Y
75.5
Industry
12.4
Forward
147.1
More Details
42.2
EV/OCF
EV/OCF
Enterprise Value to OCF
42.2
vs History
41
vs Industry
6
Median 3Y
36.7
Median 5Y
38.2
Industry
8.9
More Details
43
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43
vs History
50
vs Industry
9
Median 3Y
41.9
Median 5Y
44.2
Industry
12.5
More Details
29.8
EV/IC
EV/IC
Enterprise Value to IC
29.8
vs History
36
vs Industry
1
Median 3Y
15.6
Median 5Y
23.3
Industry
1
More Details

Multiples Across Competitors

TPW Competitors Multiples
Temple & Webster Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Temple & Webster Group Ltd
ASX:TPW
1.9B AUD 3.5 292.7 178 178
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 35 16.8 29.8
ZA
Naspers Ltd
JSE:NPN
942.7B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
308.2B USD 2.3 18.6 15.1 15.1
CN
Pinduoduo Inc
NASDAQ:PDD
165B USD 3.1 10.7 8 8
CN
Meituan
HKEX:3690
954.1B HKD 2.6 24.9 23.1 23.1
NL
Prosus NV
AEX:PRX
101.5B EUR 18.8 14.2 2 770.9 2 770.9
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.7 51 28.7 35.4
AR
Mercadolibre Inc
NASDAQ:MELI
98.1B USD 4.7 51.3 28.9 35.7
US
DoorDash Inc
NASDAQ:DASH
79.5B USD 7.4 646.7 122.5 1 649.1
CN
JD.Com Inc
HKEX:9618
470B HKD 0.4 10.6 6.8 6.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/S: 5.1
3.5
22%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.3
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.1
19%
0.2
CN
Meituan
HKEX:3690
2.6
15%
0.2
NL
Prosus NV
AEX:PRX
18.8
14%
1.3
UY
MercadoLibre Inc
BMV:MELIN
4.7
23%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
4.7
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.4
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/E: 115.6
292.7
173%
1.7
US
Amazon.com Inc
NASDAQ:AMZN
35
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
18%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
18.6
38%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
10.7
16%
0.7
CN
Meituan
HKEX:3690
24.9
28%
0.9
NL
Prosus NV
AEX:PRX
14.2
20%
0.7
UY
MercadoLibre Inc
BMV:MELIN
51
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
51.3
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
646.7
173%
3.7
CN
JD.Com Inc
HKEX:9618
10.6
16%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBITDA: 319.9
178
88%
2
US
Amazon.com Inc
NASDAQ:AMZN
16.8
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
202%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.1
17%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
8
8%
1
CN
Meituan
HKEX:3690
23.1
52%
0.4
NL
Prosus NV
AEX:PRX
2 770.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
29%
1
AR
Mercadolibre Inc
NASDAQ:MELI
28.9
29%
1
US
D
DoorDash Inc
NASDAQ:DASH
122.5
97%
1.3
CN
JD.Com Inc
HKEX:9618
6.8
26%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBIT: 475.2
178
80%
2.2
US
Amazon.com Inc
NASDAQ:AMZN
29.8
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
15.1
20%
0.8
CN
Pinduoduo Inc
NASDAQ:PDD
8
7%
1.1
CN
Meituan
HKEX:3690
23.1
29%
0.8
NL
Prosus NV
AEX:PRX
2 770.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
35.4
33%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.7
33%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
1 649.1
298%
5.5
CN
JD.Com Inc
HKEX:9618
6.8
15%
0.5

See Also

Summary
TPW intrinsic value, competitors valuation, and company profile.
DCF Valuation
TPW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TPW stock valuation using valuation multiples.
Wall Street Estimates
TPW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TPW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.