Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 13.56 AUD 7.96% Market Closed
Market Cap: 1.6B AUD

Relative Value

The Relative Value of one TPW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 13.56 AUD, Temple & Webster Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
8
Median 3Y
2.6
Median 5Y
2.8
Industry
0.6
Forward
2.2
vs History
34
vs Industry
1
Median 3Y
157.4
Median 5Y
103.2
Industry
17
Forward
103.4
vs History
77
vs Industry
5
Median 3Y
52.5
Median 5Y
45.6
Industry
8.5
vs History
68
vs Industry
8
Median 3Y
50.6
Median 5Y
50
Industry
17.7
vs History
57
vs Industry
2
Median 3Y
11.4
Median 5Y
12.5
Industry
1.7
vs History
53
vs Industry
9
Median 3Y
2.4
Median 5Y
2.6
Industry
0.7
Forward
2
vs History
57
vs Industry
9
Median 3Y
7.7
Median 5Y
7.8
Industry
2.3
vs History
28
vs Industry
0
Median 3Y
130.9
Median 5Y
75.5
Industry
8.6
Forward
49.7
vs History
28
vs Industry
1
Median 3Y
130.9
Median 5Y
75.5
Industry
13.1
Forward
78.5
vs History
77
vs Industry
6
Median 3Y
46.1
Median 5Y
42.3
Industry
10.1
vs History
85
vs Industry
9
Median 3Y
52.6
Median 5Y
50.4
Industry
14.4
vs History
65
vs Industry
1
Median 3Y
19.1
Median 5Y
23.4
Industry
1.1

Multiples Across Competitors

TPW Competitors Multiples
Temple & Webster Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Temple & Webster Group Ltd
ASX:TPW
1.6B AUD 2.7 142.5 142.3 142.3
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.8 17.3 31.3
ZA
Naspers Ltd
JSE:NPN
885.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
357.4B USD 2.5 20.1 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
155.5B USD 2.6 10.7 7.3 7.3
NL
Prosus NV
AEX:PRX
127.4B EUR 21.8 11.1 618.1 618.1
AR
Mercadolibre Inc
NASDAQ:MELI
100.8B USD 3.8 48.5 25.3 31.3
US
DoorDash Inc
NASDAQ:DASH
100.1B USD 7.9 116 74.9 141.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 48.6 25.4 31.3
CN
Meituan
HKEX:3690
627.6B HKD 1.6 -285.6 -178 -178
CN
JD.Com Inc
HKEX:9618
353.9B HKD 0.2 9.9 10.4 10.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/S: 5.1
2.7
20%
0.1
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.9
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
AU
Temple & Webster Group Ltd
ASX:TPW
Average P/E: 48.8
142.5
54%
2.6
US
Amazon.com Inc
NASDAQ:AMZN
31.8
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.7
10%
1.1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
48.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
116
161%
0.7
UY
MercadoLibre Inc
BMV:MELIN
48.6
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -285.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBITDA: 104.6
142.3
86%
1.7
US
Amazon.com Inc
NASDAQ:AMZN
17.3
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
73%
8.5
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
74.9
101%
0.7
UY
MercadoLibre Inc
BMV:MELIN
25.4
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -178
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Temple & Webster Group Ltd
ASX:TPW
Average EV/EBIT: 114.9
142.3
74%
1.9
US
Amazon.com Inc
NASDAQ:AMZN
31.3
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
141.8
279%
0.5
UY
MercadoLibre Inc
BMV:MELIN
31.3
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -178
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
5%
2.1